| Revenue | DKK 592K | +80% |
| EBITDA | DKK 1,1M | -56% |
| Net profit | DKK 989K | -57% |
| Total assets | DKK 8,8M | +11% |
| Equity | DKK 4,6M | +27% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 617 | 990 | 1.113 | 328 | 592 |
| Staff expenses | -67 | -0 | -0 | -0 | -0 |
| EBITDA | 550 | 2.212 | -4.887 | 2.473 | 1.092 |
| Depreciation & amort. | -533 | -4 | -0 | -0 | -0 |
| EBIT | 16 | 2.208 | -4.887 | 2.473 | 1.092 |
| Net financials | -286 | -319 | 5.539 | -163 | -103 |
| Profit before tax | -269 | 1.889 | 652 | 2.310 | 989 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -269 | 1.889 | 652 | 2.310 | 989 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.412 | 11.506 | 5.835 | 7.930 | 8.839 |
| Equity | -2.980 | 683 | 1.335 | 3.645 | 4.634 |
| Long-term debt | 9.892 | 9.453 | 3.350 | 0 | 3.110 |
| Short-term debt | 1.500 | 1.370 | 1.150 | 4.285 | 1.095 |
| Total debt | 11.392 | 10.823 | 4.500 | 4.285 | 4.205 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CØ Management | Management | 2023 |
| Former (2) | ||
ML Management | Management | 2007 – 2014 |
JB Management | Management | 1999 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 1999 – 2007 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2007 – 2014 | |
| Chairman | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 33.33–49.99% | 25–33.32% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Ørtoft Jensen | Management | 0 companies |
| Mads Louie Frazier | Management | 0 companies |
| Jørgen Bladt | Management | 0 companies |
| Kresten Dyhrberg Nielsen | Board of Directors | 0 companies |
| Theis Sloth Bundgaard | Board of Directors | 0 companies |
| Carsten Mourits Hansen | Board of Directors | 0 companies |
| Gertie Bladt | Board of Directors | 0 companies |
| Emilie Ørtoft Jensen | Chairman | 0 companies |
| Tommy Ankær Rasmussen | Board of Directors | 0 companies |
| Christian Torben Richter | Board of Directors | 0 companies |
| Anders Stig Ingvar Lundahl | Chairman | 0 companies |