| Revenue | DKK 754K | -24% |
| EBITDA | DKK 463K | +5474% |
| Net profit | DKK 645K | -55% |
| Total assets | DKK 24,1M | -1% |
| Equity | DKK 20,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 143 | 360 | -22 | 54 | 171 | 1.628 | -207 | -96 | 122 | 2.206 | 994 | 754 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -572 | -958 | -1.103 | -1.094 | -1.229 | -231 |
| EBITDA | -9 | 143 | 360 | -22 | 54 | 171 | 1.604 | -779 | -1.054 | -1.001 | 436 | -9 | 463 |
| Depreciation & amort. | -0 | -0 | -377 | -0 | -0 | -0 | -27 | -49 | -41 | -68 | -0 | -0 | -0 |
| EBIT | -9 | 143 | -16 | -22 | 54 | 171 | 1.576 | -828 | -1.095 | -1.069 | 436 | -9 | 463 |
| Net financials | 410 | -23 | -1.235 | 932 | 393 | 175 | 1.516 | 3.025 | 10.945 | 427 | 3.184 | 1.557 | 413 |
| Profit before tax | 401 | 119 | -1.251 | 910 | 447 | 346 | 3.092 | 2.196 | 9.850 | -642 | 3.620 | 1.548 | 876 |
| Tax | -0 | -0 | 58 | 14 | 10 | 35 | 31 | -181 | -217 | -65 | 20 | 127 | 230 |
| Net profit | 401 | 119 | -1.309 | 896 | 437 | 311 | 3.062 | 2.378 | 10.068 | -577 | 3.600 | 1.421 | 645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.225 | 1.239 | 1.108 | 1.478 | 2.465 | 2.915 | 5.506 | 8.545 | 18.057 | 21.647 | 23.182 | 24.398 | 24.130 |
| Equity | 691 | 810 | -499 | 447 | 883 | 1.201 | 4.148 | 6.396 | 16.353 | 15.663 | 18.980 | 19.902 | 20.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 430 | 0 | 149 | 117 | 0 | 3.742 | 3.611 | 3.480 | 3.348 |
| Short-term debt | 534 | 429 | 909 | 351 | 176 | 584 | 366 | 671 | 448 | 852 | 591 | 1.016 | 355 |
| Total debt | 534 | 429 | 909 | 351 | 606 | 584 | 515 | 788 | 448 | 4.594 | 4.202 | 4.496 | 3.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2006 | — | — |
MN Audit | Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Tom Rasmussen | Management | 0 companies |
| Mogens Nielsen | Audit | 0 companies |
| Chris Ørtoft Jensen | Board of Directors | 0 companies |
| Tommy Ankær Rasmussen | Chairman | 0 companies |