| Revenue | DKK 2,3M | +14% |
| EBITDA | DKK 2M | +17% |
| Net profit | DKK 451K | +2% |
| Total assets | DKK 19,6M | +2% |
| Equity | DKK 4,5M | +11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 598 | 895 | 1.240 | 1.973 | 2.254 |
| Staff expenses | -195 | -330 | -721 | -246 | -235 |
| EBITDA | 403 | 565 | 519 | 1.727 | 2.019 |
| Depreciation & amort. | -182 | -275 | -306 | -948 | -1.047 |
| EBIT | 221 | 289 | 213 | 778 | 972 |
| Net financials | 6 | -0 | -8 | -213 | -394 |
| Profit before tax | 227 | 289 | 206 | 565 | 578 |
| Tax | 50 | 64 | 47 | 125 | 127 |
| Net profit | 177 | 225 | 159 | 441 | 451 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.138 | 6.122 | 16.998 | 19.153 | 19.555 |
| Equity | 3.271 | 3.496 | 3.656 | 4.096 | 4.547 |
| Long-term debt | 272 | 151 | 534 | 132 | 10.076 |
| Short-term debt | 676 | 1.331 | 11.129 | 12.587 | 2.750 |
| Total debt | 948 | 1.482 | 11.662 | 12.719 | 12.826 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2022 |
| Former (1) | ||
HB Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 1999 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Boll Møller | Management | 0 companies |
| Michael Jørgen Bladt | Management | 0 companies |
| Hans Peter Storvang | Board of Directors | 0 companies |
| Kristine Bladt | Board of Directors | 0 companies |
| Kresten Dyhrberg Nielsen | Board of Directors | 0 companies |
| Karen Bladt | Chairman | 0 companies |
| Benedicte Bladt | Board of Directors | 0 companies |