| Revenue | DKK 9,3M | +13% |
| EBITDA | DKK 994K | +516% |
| Net profit | DKK 941K | +354% |
| Total assets | DKK 7,5M | +9% |
| Equity | DKK 6,1M | +18% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.204 | 6.642 | 8.561 | 8.271 | 9.310 |
| Staff expenses | -7.172 | -7.254 | -8.863 | -8.510 | -8.316 |
| EBITDA | 1.033 | -612 | -302 | -239 | 994 |
| Depreciation & amort. | -8 | -11 | -0 | -0 | -38 |
| EBIT | 1.025 | -623 | -302 | -239 | 956 |
| Net financials | -3 | -20 | -176 | -132 | -174 |
| Profit before tax | 1.022 | -642 | -479 | -370 | 782 |
| Tax | 225 | -141 | 148 | -0 | -159 |
| Net profit | 797 | -501 | -627 | -370 | 941 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.919 | 8.106 | 6.189 | 6.837 | 7.468 |
| Equity | 6.673 | 6.172 | 5.546 | 5.175 | 6.116 |
| Long-term debt | 842 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.403 | 1.933 | 643 | 1.662 | 1.352 |
| Total debt | 2.246 | 1.933 | 643 | 1.662 | 1.352 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (8) | ||
JH Management | Management | 2000 – 2000 |
SS Management | Management | 1999 – 2000 |
CE | Audit | 1999 – 2000 |
SR Management | Management | 2016 – 2019 |
PH Management | Management | 2003 – 2016 |
EH Management | Management | 2021 – 2025 |
BA Management | Management | 2000 – 2003 |
PM Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (3) | ||
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2000 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Holm Nielsen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Stephen Rutland | Management | 0 companies |
| Per-Olof Hammarlund | Management | 0 companies |
| Erik Hendrik Willem van Ockenburg | Management | 0 companies |
| Thorben Burghardt | Chief Executive Officer | 0 companies |
| Bengt Algot Dahl | Management | 0 companies |
| Peter Matton | Management | 0 companies |
| Christian Onselaere | Board of Directors | 0 companies |
| Salah Eddine Osseiran | Board of Directors | 0 companies |
| Laurent Gérard P. Dubois | Chairman | 0 companies |
| Michael Harold Leeds | Board of Directors | 0 companies |