| Revenue | DKK -35K | +26% |
| EBITDA | DKK -35K | -26% |
| Net profit | DKK 778K | -54% |
| Total assets | DKK 19,9M | -4% |
| Equity | DKK 9,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -1 | -45 | -21 | -12 | -32 | -26 | -28 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.565 | 1.668 | 538 | -68 | 1.130 | 1.052 | -1 | -45 | -6 | -12 | -32 | -26 | -28 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.565 | 1.668 | 538 | -68 | 1.130 | 1.052 | -1 | -45 | -6 | -12 | -32 | -26 | -28 | -35 |
| Net financials | 1.388 | 1.695 | 684 | 6 | 1.292 | 1.144 | 172 | 710 | -474 | 1.700 | -284 | 1.182 | 1.720 | 814 |
| Profit before tax | 1.370 | 1.649 | 656 | -14 | 1.272 | 1.122 | 171 | 665 | -481 | 1.688 | -316 | 1.156 | 1.692 | 778 |
| Tax | -0 | 227 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.370 | 1.422 | 656 | -14 | 1.272 | 1.122 | 171 | 665 | -481 | 1.688 | -316 | 1.156 | 1.692 | 778 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.007 | 15.845 | 14.993 | 15.756 | 17.113 | 17.865 | 9.806 | 9.997 | 8.847 | 10.506 | 16.866 | 18.949 | 20.721 | 19.914 |
| Equity | 563 | 1.985 | 2.642 | 2.628 | 3.900 | 5.022 | 5.194 | 5.859 | 5.378 | 7.066 | 6.750 | 7.680 | 9.146 | 9.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.444 | 13.860 | 12.352 | 13.129 | 13.213 | 12.843 | 4.612 | 4.138 | 3.468 | 3.440 | 10.116 | 11.269 | 11.575 | 10.216 |
| Total debt | 17.444 | 13.860 | 12.352 | 13.129 | 13.213 | 12.843 | 4.612 | 4.138 | 3.468 | 3.440 | 10.116 | 11.269 | 11.575 | 10.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
SD | Audit | 2000 | — | — |
FR Audit | Audit | 2001 | — | — |
CE | Audit | 1999 | — | — |
JH Management | Management | 2004 | — | — |
RA Management | Management | 2002 | — | — |
BS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
J.E.H.J. A/S | Company | 25.0% | 25.0% | 2007 |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Steffen Demuth Rasmussen | Audit | 0 companies |
| FALKON R CENTRET | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jesper Hartvig Jensen | Management | 0 companies |
| René André Dyhring Mikkelsen | Management | 0 companies |
| Bjørn Stene | Management | 0 companies |
| Charlotte Ginge Jensen | Board of Directors | 0 companies |
| Jens Sejersen | Board of Directors | 0 companies |
| Claus Gustav Raff | Board of Directors | 0 companies |
| Henrik Christian Bech | Chairman | 0 companies |
| Christian Kirkman-Møller | Board of Directors | 0 companies |
| Nicolaj Reffstrup | Board of Directors | 0 companies |
| Jørgen Hartvig Jensen | Board of Directors | 0 companies |
| Mads Kristian Hartvig Jensen | Chairman | 0 companies |
| Erik Christian Rosenkrantz | Board of Directors | 0 companies |