| Revenue | DKK -78K | -7% |
| EBITDA | DKK -448K | +1% |
| Net profit | DKK -697K | -220% |
| Total assets | DKK 6,5M | -12% |
| Equity | DKK 6,5M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -105 | -88 | -70 | -79 | -85 | -81 | -102 | -90 | -92 | -99 | -100 | -84 | -78 |
| Staff expenses | -114 | -467 | -322 | -323 | -325 | -323 | -355 | -364 | -372 | -364 | -371 | -367 | -369 | -369 |
| EBITDA | -203 | -572 | -410 | -392 | -405 | -407 | -436 | -465 | -463 | -456 | -470 | -468 | -453 | -448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -203 | -572 | -410 | -392 | -405 | -407 | -436 | -465 | -463 | -456 | -470 | -468 | -453 | -448 |
| Net financials | 1.493 | 584 | 1.082 | 447 | 568 | 1.190 | 283 | -59 | 111 | 920 | -1.155 | 810 | 1.033 | -250 |
| Profit before tax | 1.290 | 12 | 672 | 55 | 163 | 783 | -153 | -524 | -352 | 464 | -1.625 | 342 | 580 | -697 |
| Tax | 329 | 3 | 175 | 13 | 37 | 178 | -34 | -109 | 148 | 19 | -0 | -0 | -0 | -0 |
| Net profit | 961 | 9 | 497 | 42 | 127 | 605 | -119 | -415 | -500 | 445 | -1.625 | 342 | 580 | -697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 10.686 | 11.092 | 11.053 | 10.768 | 11.263 | 10.733 | 9.865 | 8.799 | 9.135 | 6.931 | 7.005 | 7.435 | 6.528 |
| Equity | — | 10.545 | 10.943 | 10.886 | 10.711 | 11.067 | 10.538 | 9.822 | 8.712 | 8.857 | 6.882 | 6.924 | 7.382 | 6.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 141 | 149 | 168 | 56 | 197 | 196 | 43 | 87 | 278 | 49 | 81 | 53 | 44 |
| Total debt | 0 | 141 | 149 | 168 | 56 | 197 | 196 | 43 | 87 | 278 | 49 | 81 | 53 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|