| Revenue | — | — |
| EBITDA | DKK 32K | +101% |
| Net profit | DKK -132K | +95% |
| Total assets | DKK 14,9M | -2% |
| Equity | DKK 5,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -12 | -12 | -12 | -14 | -18 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -12 | -12 | -12 | -1 | -18 | -426 | -1.311 | 1.753 | 795 | 640 | -2.500 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -12 | -12 | -12 | -1 | -18 | -426 | -1.311 | 1.753 | 795 | 640 | -2.500 | 32 |
| Net financials | 13 | 1.717 | 937 | -1.703 | 1.245 | 576 | 1.226 | -472 | -1.415 | 1.646 | 678 | 528 | -2.633 | -110 |
| Profit before tax | 2 | 1.705 | 924 | -1.715 | 1.233 | 575 | 1.209 | -488 | -1.435 | 1.635 | 666 | 510 | -2.649 | -132 |
| Tax | -0 | -8 | -3 | -1 | -4 | -1 | -19 | -17 | -31 | -28 | 114 | -0 | -0 | -0 |
| Net profit | 2 | 1.714 | 927 | -1.714 | 1.237 | 576 | 1.227 | -471 | -1.403 | 1.663 | 552 | 510 | -2.649 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.426 | 12.276 | 13.443 | 11.163 | 14.108 | 13.710 | 14.767 | 14.375 | 13.115 | 14.908 | 15.600 | 16.259 | 15.173 | 14.855 |
| Equity | — | — | 6.271 | 4.557 | 5.794 | 6.370 | 7.598 | 7.127 | 5.724 | 7.387 | 7.939 | 8.449 | 5.800 | 5.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.268 | 6.394 | 6.549 | 6.680 |
| Short-term debt | 7.246 | 7.161 | 7.172 | 6.607 | 8.314 | 7.340 | 7.169 | 7.248 | 7.391 | 7.521 | 1.393 | 1.417 | 2.825 | 2.508 |
| Total debt | 7.246 | 7.161 | 7.172 | 6.607 | 8.314 | 7.340 | 7.169 | 7.248 | 7.391 | 7.521 | 7.662 | 7.811 | 9.373 | 9.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YW Management | Management | 1999 | — | — |
JS | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2003 | |
| Individual | 33.3% | 20.0% | 1999 | |
| Individual | 25.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Würtz Liokouras | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |