| Revenue | DKK 8,5M | +4% |
| EBITDA | DKK 4,4M | -3% |
| Net profit | DKK 4,4M | -3% |
| Total assets | DKK 1,8M | +6% |
| Equity | DKK 1,3M | +58% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.679 | 6.989 | 7.393 | 8.203 | 8.503 |
| Staff expenses | -3.326 | -3.694 | -3.847 | -3.636 | -4.065 |
| EBITDA | 3.353 | 3.295 | 3.546 | 4.567 | 4.438 |
| Depreciation & amort. | -52 | -45 | -28 | -29 | -32 |
| EBIT | 3.301 | 3.250 | 3.518 | 4.538 | 4.406 |
| Net financials | -6 | -6 | -3 | 3 | 0 |
| Profit before tax | 3.295 | 3.244 | 3.515 | 4.540 | 4.406 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.295 | 3.244 | 3.515 | 4.540 | 4.406 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.532 | 1.339 | 1.323 | 1.720 | 1.821 |
| Equity | 643 | 773 | 658 | 852 | 1.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 889 | 566 | 665 | 868 | 478 |
| Total debt | 889 | 566 | 665 | 868 | 478 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JM Management | Management | 2016 |
AK Management | Management | 2019 |
MA Management | Management | 2017 |
| Former (2) | ||
SS Stakeholder | Stakeholder | 2000 – 2016 |
LB Stakeholder | Stakeholder | 2000 – 2016 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sven Sigurd Wemmelund | Stakeholder | 0 companies |
| Jacob Mühlbach Breining | Management | 0 companies |
| Anne Kathrine Erdmann Andersen | Management | 0 companies |
| Lisbeth Borup Wemmelund | Stakeholder | 0 companies |
| Marie Aaen | Management | 0 companies |