| Revenue | DKK -216K | +54% |
| EBITDA | DKK -216K | -54% |
| Net profit | DKK -567K | -172% |
| Total assets | DKK 7M | -14% |
| Equity | DKK 6,5M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -67 | -121 | -204 | -228 | -171 | -106 | -100 | 3.642 | 4.177 | -290 | -140 | -216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -67 | 608 | -204 | -228 | -171 | -141 | -100 | 3.642 | 4.177 | -290 | -140 | -216 |
| Depreciation & amort. | -0 | -20 | 364 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -87 | 243 | -204 | -228 | -171 | -141 | -100 | 3.642 | 4.177 | -290 | -140 | -216 |
| Net financials | 1.437 | 4.014 | 2.170 | 6.402 | 1.773 | 1.270 | -682 | 4.440 | 252 | -8.646 | 649 | 931 | -368 |
| Profit before tax | 1.347 | 3.927 | 2.413 | 6.198 | 1.545 | 1.099 | -823 | 4.340 | 3.894 | -4.469 | 359 | 791 | -583 |
| Tax | -3 | -0 | -0 | 415 | 45 | -0 | -0 | 938 | 870 | 1.270 | -12 | -1 | -16 |
| Net profit | 1.350 | 3.927 | 2.413 | 5.783 | 1.500 | 1.099 | -823 | 3.402 | 3.024 | -5.739 | 371 | 792 | -567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.678 | 16.534 | 21.502 | 17.691 | 13.589 | 13.020 | 12.253 | 16.583 | 17.595 | 9.447 | 8.377 | 8.149 | 6.999 |
| Equity | 9.310 | 12.737 | 14.650 | 13.433 | 12.433 | 12.531 | 10.690 | 13.984 | 16.898 | 7.658 | 7.730 | 7.521 | 6.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.305 | 3.797 | 6.852 | 4.258 | 1.156 | 471 | 1.562 | 2.048 | 697 | 1.789 | 647 | 627 | 545 |
| Total debt | 2.305 | 3.797 | 6.852 | 4.258 | 1.156 | 471 | 1.562 | 2.048 | 697 | 1.789 | 647 | 627 | 545 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|