| Revenue | — | — |
| EBITDA | DKK 2,7M | -56% |
| Net profit | DKK 3,8M | -45% |
| Total assets | DKK 52,7M | +2% |
| Equity | DKK 52M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.263 | 10.181 | 6.449 | 5.988 | 2.658 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.263 | 10.181 | 6.449 | 5.988 | 2.658 |
| Net financials | 7.569 | 11.173 | 4.257 | 7.186 | 4.176 |
| Profit before tax | 7.537 | 11.128 | 4.211 | 7.139 | 4.125 |
| Tax | 53 | 199 | -502 | 246 | 319 |
| Net profit | 7.484 | 10.930 | 4.713 | 6.893 | 3.806 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.022 | 45.635 | 47.611 | 51.528 | 52.685 |
| Equity | 35.612 | 45.542 | 47.255 | 51.148 | 51.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 409 | 93 | 357 | 380 | 731 |
| Total debt | 409 | 93 | 357 | 380 | 731 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Board of Directors | 2006 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Jespersen | Founder | 0 companies |
| Jens Peter Egebjerg Hansen | Board of Directors | 0 companies |
| Henning Henningsen | Board of Directors | 0 companies |
| Flemming Skjalm-Rasmussen | Board of Directors | 0 companies |