| Revenue | DKK -66K | -5% |
| EBITDA | DKK -66K | +5% |
| Net profit | DKK 4,4M | +24% |
| Total assets | DKK 44,4M | -7% |
| Equity | DKK 43,5M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -8 | -11 | -16 | -16 | -20 | -25 | -19 | -22 | -15 | -69 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -2 | -8 | -11 | -16 | -16 | -20 | -25 | -19 | -22 | -15 | -69 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -2 | -8 | -11 | -16 | -16 | -20 | -25 | -19 | -22 | -15 | -69 | -66 |
| Net financials | 1.968 | 2.188 | 4.300 | 1.112 | 2.919 | 1.596 | 1.520 | -9.119 | 2.787 | 1.686 | 2.065 | 3.506 | 4.710 |
| Profit before tax | 1.939 | 2.186 | 4.292 | 1.101 | 2.957 | 2.741 | 1.500 | -9.144 | 2.768 | 1.816 | 2.049 | 3.436 | 4.644 |
| Tax | 98 | 117 | 125 | 1 | 27 | 131 | 109 | 100 | 68 | -23 | 178 | -107 | 239 |
| Net profit | 1.841 | 2.068 | 4.166 | 1.100 | 2.930 | 2.610 | 1.391 | -9.243 | 2.699 | 1.839 | 1.872 | 3.544 | 4.405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.661 | 26.727 | 32.646 | 32.371 | 35.190 | 37.810 | 40.078 | 29.747 | 41.193 | 41.930 | 43.676 | 47.667 | 44.353 |
| Equity | — | 26.526 | 32.509 | 32.357 | 35.186 | 37.692 | 38.977 | 29.626 | 32.215 | 34.581 | 36.325 | 39.751 | 43.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 195 | 129 | 5 | 5 | 118 | 1.100 | 121 | 8.978 | 7.349 | 7.351 | 7.916 | 819 |
| Total debt | 101 | 195 | 129 | 5 | 5 | 118 | 1.100 | 121 | 8.978 | 7.349 | 7.351 | 7.916 | 819 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|