| Revenue | DKK -209K | +0% |
| EBITDA | DKK -453K | +0% |
| Net profit | DKK 9K | -100% |
| Total assets | DKK 25,3M | -1% |
| Equity | DKK 23,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -33 | -32 | -48 | -28 | -27 | -53 | -71 | -101 | -110 | -144 | -176 | -210 | -209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -128 | -180 | -129 | -243 | -244 |
| EBITDA | -23 | -33 | -32 | -48 | -28 | -27 | 296 | 1.687 | 41 | 74 | -324 | -305 | -453 | -453 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -33 | -32 | -48 | -28 | -27 | 296 | 1.687 | 41 | 74 | -324 | -305 | -453 | -453 |
| Net financials | -337 | -2.480 | 513 | 452 | -2.303 | 674 | 221 | 3.615 | 819 | 2.968 | -1.230 | 8.899 | 3.958 | 479 |
| Profit before tax | -148 | -955 | 479 | 394 | -912 | 724 | 516 | 5.302 | 860 | 3.041 | -1.439 | 8.957 | 3.505 | 26 |
| Tax | 18 | 17 | 97 | -90 | 119 | -0 | -106 | -670 | 139 | 479 | -436 | 442 | 365 | 18 |
| Net profit | -166 | -971 | 382 | 484 | -1.031 | 724 | 622 | 5.972 | 721 | 2.562 | -1.004 | 8.515 | 3.140 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.600 | 7.693 | 8.056 | 8.289 | 8.117 | 8.511 | 15.762 | 14.785 | 14.319 | 16.848 | 14.841 | 22.899 | 25.564 | 25.261 |
| Equity | 8.444 | 7.322 | 7.555 | 7.889 | 6.707 | 7.401 | 7.873 | 13.544 | 13.765 | 15.827 | 14.024 | 21.556 | 23.896 | 23.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.027 | 93 | 200 | 525 | 0 | 321 | 262 | 0 |
| Short-term debt | 254 | 371 | 502 | 401 | 1.410 | 1.111 | 6.863 | 1.147 | 353 | 496 | 817 | 1.022 | 1.406 | 1.357 |
| Total debt | 254 | 371 | 502 | 401 | 1.410 | 1.111 | 7.889 | 1.240 | 553 | 1.021 | 817 | 1.343 | 1.669 | 1.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 1999 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ejlertsen | Founder | 0 companies |
| Laila Yvonne Boesen Rasmussen | Audit | 0 companies |