| Revenue | DKK -189K | +4% |
| EBITDA | DKK -333K | -4% |
| Net profit | DKK -214K | -146% |
| Total assets | DKK 10,2M | -6% |
| Equity | DKK 10,1M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -236 | -223 | -231 | -231 | -238 | -234 | 44 | -44 | -220 | 332 | 218 | -230 | -181 | -189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -150 | -139 | -144 |
| EBITDA | -236 | -223 | -231 | -231 | -238 | -234 | 44 | -44 | -220 | 245 | 148 | -380 | -321 | -333 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 | -8 | -56 | -40 | -40 | -28 | -48 | -48 | -48 | -48 |
| EBIT | -244 | -231 | -239 | -240 | -246 | -242 | -12 | -84 | -260 | 217 | 100 | -428 | -369 | -381 |
| Net financials | 852 | 425 | 1.350 | 458 | 360 | 773 | -197 | 82 | 110 | 311 | 529 | 616 | 839 | 211 |
| Profit before tax | 608 | 194 | 1.111 | 218 | 114 | 531 | -209 | -2 | -149 | 528 | 629 | 188 | 471 | -170 |
| Tax | 118 | 48 | 282 | 49 | 27 | 118 | -22 | 14 | 64 | 178 | 262 | -4 | 0 | 45 |
| Net profit | 490 | 146 | 829 | 168 | 88 | 413 | -187 | -16 | -213 | 351 | 367 | 192 | 470 | -214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.052 | 14.598 | 15.143 | 14.612 | 14.423 | 14.349 | 13.702 | 13.684 | 13.018 | 12.746 | 12.716 | 10.972 | 10.862 | 10.177 |
| Equity | 14.365 | 14.061 | 14.440 | 14.308 | 14.395 | 14.308 | 13.671 | 13.205 | 12.542 | 12.458 | 12.374 | 10.782 | 10.802 | 10.138 |
| Long-term debt | 89 | 5 | 234 | 0 | 0 | 14 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 521 | 458 | 294 | 19 | 20 | 31 | 479 | 476 | 263 | 341 | 190 | 60 | 39 |
| Total debt | 677 | 526 | 692 | 294 | 19 | 33 | 31 | 479 | 476 | 288 | 341 | 190 | 60 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|