| Revenue | DKK -68K | +52% |
| EBITDA | DKK -68K | -52% |
| Net profit | DKK 4,3M | +11% |
| Total assets | DKK 27,7M | +11% |
| Equity | DKK 27,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -54 | -33 | -296 | -88 | -35 | -99 | -313 | -342 | -164 | -173 | -45 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -109 | -33 | -296 | -88 | -35 | -99 | -313 | -342 | -164 | -173 | -45 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -109 | -33 | -296 | -88 | -35 | -99 | -313 | -342 | -164 | -173 | -45 | -68 |
| Net financials | 1.866 | 2.669 | 1.706 | 2.014 | 1.509 | 1.433 | 1.406 | 2.708 | 6.754 | 3.680 | 372 | 4.122 | 4.678 |
| Profit before tax | 1.873 | 2.559 | 1.673 | 1.718 | 1.421 | 1.399 | 1.307 | 2.395 | 6.412 | 3.516 | 199 | 4.077 | 4.610 |
| Tax | 7 | 21 | 57 | 14 | -16 | -29 | -0 | 70 | 172 | 459 | -404 | 196 | 293 |
| Net profit | 1.867 | 2.538 | 1.615 | 1.704 | 1.437 | 1.427 | 1.307 | 2.324 | 6.240 | 3.057 | 603 | 3.881 | 4.317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.925 | 5.520 | 7.028 | 11.954 | 12.081 | 11.704 | 10.504 | 12.382 | 18.751 | 21.501 | 21.519 | 24.902 | 27.737 |
| Equity | 3.457 | 5.495 | 7.013 | 8.617 | 9.953 | 10.980 | 10.487 | 12.311 | 18.440 | 21.198 | 21.501 | 24.882 | 27.699 |
| Long-term debt | 0 | 0 | 0 | 1.250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 468 | 24 | 15 | 2.087 | 2.129 | 724 | 17 | 71 | 311 | 303 | 18 | 20 | 38 |
| Total debt | 468 | 24 | 15 | 3.337 | 2.129 | 724 | 17 | 71 | 311 | 303 | 18 | 20 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|