| Revenue | DKK -24K | -35% |
| EBITDA | DKK -24K | +35% |
| Net profit | DKK -193K | +87% |
| Total assets | DKK 4,4M | +1% |
| Equity | DKK 3,9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -7 | -7 | -7 | -7 | -8 | -20 | -9 | -12 | -15 | -33 | -37 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -7 | -7 | -7 | -8 | -20 | -9 | -12 | -237 | -33 | -37 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -7 | -7 | -7 | -8 | -20 | -9 | -12 | -237 | -33 | -37 | -24 |
| Net financials | -25 | -154 | -84 | -9 | -77 | 552 | 742 | 747 | 1.503 | 107 | 507 | 2.471 | -1.460 | -173 |
| Profit before tax | -32 | -162 | -91 | -16 | -84 | 544 | 734 | 727 | 1.494 | 94 | 271 | 2.439 | -1.498 | -197 |
| Tax | -29 | -10 | -26 | -26 | -17 | -10 | -3 | -5 | 87 | 21 | -26 | 0 | 9 | -4 |
| Net profit | -3 | -152 | -65 | 10 | -67 | 554 | 737 | 732 | 1.407 | 74 | 297 | 2.438 | -1.507 | -193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.465 | 2.469 | 2.572 | 1.983 | 1.982 | 1.240 | 1.438 | 2.016 | 3.324 | 3.813 | 4.301 | 6.266 | 4.389 | 4.439 |
| Equity | 473 | 321 | 256 | 266 | 199 | 753 | 1.384 | 1.978 | 3.274 | 3.348 | 3.531 | 5.852 | 4.223 | 3.895 |
| Long-term debt | 93 | 103 | 128 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.991 | 2.148 | 2.316 | 1.717 | 1.783 | 487 | 54 | 38 | 50 | 465 | 770 | 414 | 166 | 545 |
| Total debt | 1.991 | 2.148 | 2.316 | 1.717 | 1.783 | 487 | 54 | 38 | 50 | 465 | 770 | 414 | 166 | 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 2006 | — | — |
RF | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Strandby | Audit | 0 companies |
| Rene Flemming Mina Jakobsen | Audit | 0 companies |
| Emily Krygell Ringgaard | Board of Directors | 0 companies |
| Bettina Krygell | Board of Directors | 0 companies |
| Allan Betzer | Board of Directors | 0 companies |
| Hanne Betzer | Board of Directors | 0 companies |
| Gert Sønder Jensen | Board of Directors | 0 companies |