| Revenue | DKK 661K | -1915% |
| EBITDA | DKK 661K | +1915% |
| Net profit | DKK 350K | +223% |
| Total assets | DKK 10,7M | +5% |
| Equity | DKK 10,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 683 | 692 | 934 | 1.156 | 907 | 818 | 922 | 672 | 316 | 136 | 231 | 141 | -36 | 661 |
| Staff expenses | -0 | -214 | -448 | -267 | -257 | -155 | -311 | -327 | -328 | -329 | -329 | -328 | -0 | -0 |
| EBITDA | 683 | 512 | 486 | 890 | 650 | 663 | 611 | 345 | 4 | -192 | -98 | -188 | -36 | 661 |
| Depreciation & amort. | -348 | 17 | -387 | -479 | -521 | -514 | -529 | -616 | 8 | -90 | -18 | -153 | -324 | -222 |
| EBIT | 336 | 495 | 99 | 410 | 129 | 149 | 82 | -271 | -4 | -282 | -116 | -341 | -360 | 439 |
| Net financials | -23 | 51 | -10 | -27 | -87 | -98 | -97 | -99 | -1 | -8 | -1 | 1 | 1 | 7 |
| Profit before tax | 313 | 546 | 121 | 383 | 42 | 52 | -15 | -370 | -4 | -290 | -117 | -340 | -359 | 445 |
| Tax | 77 | 128 | 16 | 79 | 14 | 16 | 2 | -76 | 1 | -72 | -34 | -74 | -75 | 95 |
| Net profit | 236 | 418 | 105 | 304 | 29 | 35 | -17 | -294 | -6 | -218 | -83 | -266 | -284 | 350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.862 | 2.385 | 2.766 | 2.745 | 5.471 | 5.312 | 5.428 | 5.511 | 5.160 | 4.623 | 4.585 | 10.052 | 10.240 | 10.739 |
| Equity | 941 | 1.359 | 1.464 | 1.768 | 1.796 | 1.831 | 1.815 | 1.521 | 4.715 | 4.497 | 4.414 | 9.648 | 10.049 | 10.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 64 | 56 | 51 | 36 | 36 | 62 | 62 | 94 | 94 | 32 |
| Short-term debt | 889 | 985 | 1.222 | 815 | 3.468 | 3.209 | 3.387 | 3.856 | 400 | 64 | 91 | 279 | 71 | 284 |
| Total debt | 889 | 985 | 1.222 | 815 | 3.533 | 3.265 | 3.438 | 3.892 | 436 | 126 | 153 | 373 | 165 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
LE Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAURITS EGELUND HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Laurits Ege Lund | Management | 0 companies |