| Revenue | DKK 395K | -42% |
| EBITDA | DKK 395K | -42% |
| Net profit | DKK 264K | -41% |
| Total assets | DKK 3,3M | +3% |
| Equity | DKK 2,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 847 | 833 | 1.048 | 420 | 703 | 677 | 395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 847 | 833 | 1.048 | 420 | 703 | 677 | 395 |
| Depreciation & amort. | -58 | -58 | -58 | -58 | -58 | -58 | -58 |
| EBIT | 789 | 775 | 990 | 362 | 645 | 619 | 337 |
| Net financials | -335 | -315 | -72 | -17 | -7 | -38 | 2 |
| Profit before tax | 454 | 461 | 918 | 345 | 638 | 582 | 339 |
| Tax | 114 | 109 | 224 | 84 | 142 | 134 | 75 |
| Net profit | 340 | 352 | 694 | 261 | 495 | 448 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.577 | 2.273 | 2.950 | 2.080 | 2.697 | 3.190 | 3.290 |
| Equity | -4.196 | 506 | 1.437 | 1.460 | 1.956 | 2.403 | 2.668 |
| Long-term debt | 6.480 | 1.410 | 690 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 309 | 771 | 568 | 710 | 766 | 613 |
| Total debt | 6.773 | 1.719 | 1.461 | 568 | 710 | 766 | 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2018 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HB Management | Management | 1999 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFM A/S | Company | 100.0% | 100.0% | 2015 |
JFM Gruppen ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Werner Munck | Management | 0 companies |
| Søren Johan Kærlyst | Chief Executive Officer | 0 companies |
| Henning Bjarne Lauersen | Management | 0 companies |
| Alex Kjeld Pedersen | Chief Executive Officer | 0 companies |
| Jens Bundgaard Poulsen | Board of Directors | 0 companies |
| Hanne Grønfeldt Lauersen | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Chairman | 0 companies |
| Peter Christensen Friis | Board of Directors | 0 companies |
| Bjarne Hein Jørgensen | Board of Directors | 0 companies |
| Michael Brink Pedersen | Board of Directors | 0 companies |
| Jesper Brøting | Chairman | 0 companies |
| Henrik Thyboe-Thomsen | Board of Directors | 0 companies |
| Jesper Gudiksen | Board of Directors | 0 companies |
| Ejnar Schmidt Jensen | Board of Directors | 0 companies |
| Ove Rønne | Board of Directors | 0 companies |
| Jakob Tornvig Jensen | Board of Directors | 0 companies |
| Jens Christian Bebe | Chairman | 0 companies |
| Flemming Sølund | Board of Directors | 0 companies |
| Arne Vilhelm Mariager | Chairman | 0 companies |