| Revenue | DKK -15K | -25% |
| EBITDA | DKK -15K | +25% |
| Net profit | DKK 17K | +111% |
| Total assets | DKK 369K | -40% |
| Equity | DKK 359K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -676 | -54 | -61 | -40 | -82 | -77 | -411 | -115 | -111 | -85 | -20 | -15 |
| Staff expenses | -84 | -254 | -22 | -74 | -3 | -0 | -1 | -0 | -17 | -0 | -0 | -0 |
| EBITDA | -760 | -309 | -94 | -224 | -110 | -275 | -841 | -2.530 | -4.729 | -1.384 | -20 | -15 |
| Depreciation & amort. | 30 | -30 | 0 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -790 | -339 | -94 | -224 | -110 | -288 | -841 | -2.530 | -4.729 | -1.384 | -20 | -15 |
| Net financials | 1.013 | 989 | 1.380 | 934 | 568 | 817 | -511 | 1.418 | -553 | 132 | -126 | 32 |
| Profit before tax | 223 | 651 | 1.286 | 709 | 458 | 529 | -1.352 | -1.112 | -5.282 | -1.252 | -146 | 17 |
| Tax | 210 | 62 | 318 | 156 | 102 | 148 | -124 | 116 | -154 | 532 | -0 | -0 |
| Net profit | 13 | 589 | 968 | 553 | 357 | 381 | -1.228 | -1.229 | -5.128 | -1.785 | -146 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.411 | 14.514 | 16.143 | 15.590 | 14.807 | 15.030 | 11.955 | 10.764 | 3.425 | 1.606 | 615 | 369 |
| Equity | 11.532 | 12.022 | 12.791 | 13.154 | 12.262 | 12.143 | 10.075 | 8.738 | 3.404 | 1.506 | 460 | 359 |
| Long-term debt | 1.310 | 1.310 | 1.310 | 1.310 | 1.310 | 1.310 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.569 | 1.181 | 2.043 | 1.126 | 1.235 | 1.578 | 1.881 | 2.026 | 21 | 100 | 155 | 10 |
| Total debt | 2.879 | 2.491 | 3.353 | 2.436 | 2.545 | 2.888 | 1.881 | 2.026 | 21 | 100 | 155 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bünemann Dalsgaard | Unofficial title | 0 companies |