| Revenue | DKK -5K | -500100% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 7,2M | +807% |
| Total assets | DKK 64,4M | +12% |
| Equity | DKK 41,5M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -28 | -70 | -10 | -10 | -80 | -5 | -11 | -5 | -6 | -5 | 0 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -28 | -70 | -91 | -108 | -80 | -5 | -11 | -5 | -6 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -28 | -70 | -91 | -108 | -80 | -5 | -11 | -5 | -6 | -5 | -5 | -5 |
| Net financials | -4.714 | 7.619 | 6.420 | 6.387 | -5.761 | 12.208 | -2.962 | -2.261 | -4.667 | 11.528 | -2.858 | 730 | 7.045 |
| Profit before tax | -4.724 | 7.591 | 6.350 | 6.296 | -5.870 | 12.127 | -2.968 | -2.273 | -4.672 | 11.522 | -2.863 | 725 | 7.040 |
| Tax | -1 | -30 | -31 | -32 | 25 | -107 | -70 | -40 | -40 | -42 | -69 | -72 | -196 |
| Net profit | -4.724 | 7.621 | 6.381 | 6.327 | -5.895 | 12.234 | -2.897 | -2.233 | -4.632 | 11.564 | -2.794 | 797 | 7.236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.298 | 73.949 | 82.152 | 88.712 | 83.798 | 58.536 | 55.590 | 53.450 | 48.989 | 60.740 | 58.222 | 57.354 | 64.362 |
| Equity | 63.857 | 71.478 | 76.374 | 80.201 | 71.806 | 46.040 | 38.533 | 36.300 | 30.668 | 41.233 | 36.439 | 35.236 | 41.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.442 | 2.472 | 5.778 | 8.511 | 11.992 | 12.496 | 17.058 | 17.150 | 18.321 | 19.507 | 21.784 | 22.118 | 22.890 |
| Total debt | 2.442 | 2.472 | 5.778 | 8.511 | 11.992 | 12.496 | 17.058 | 17.150 | 18.321 | 19.507 | 21.784 | 22.118 | 22.890 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 5.0% | 2013 | |
| Individual | 20.0% | 5.0% | 2013 | |
Comthia Holding ApS | Company | 20.0% | 66.7% | 2016 |
HATIGUA HOLDING ApS | Company | 20.0% | 66.7% | 2025 |
| Individual | 20.0% | 66.7% | 2013 | |
CaRu Holding ApS | Company | 33.3% | 5.0% | 2016 |
Vaanavil Holding ApS | Company | 33.3% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Merete Bahn Andersen | Chairman | 0 companies |