| Revenue | DKK 0 | — |
| EBITDA | DKK -41K | +25% |
| Net profit | DKK -5,8M | -189% |
| Total assets | DKK 35,9M | -18% |
| Equity | DKK 35,6M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -29 | -36 | -31 | -24 | -25 | -171 | -45 | -44 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -39 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -29 | -36 | -31 | -24 | -25 | -171 | -136 | -84 | -35 | -55 | -45 | -55 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -29 | -36 | -31 | -24 | -25 | -171 | -136 | -84 | -35 | -55 | -45 | -55 | -41 |
| Net financials | 1.976 | 2.921 | 5.937 | 5.012 | -749 | 4.670 | 11.142 | 584 | 2.688 | 10.426 | -1.829 | 6.313 | 8.414 | -5.790 |
| Profit before tax | 1.955 | 2.893 | 5.902 | 4.981 | -773 | 4.645 | 10.971 | 449 | 2.604 | 10.391 | -1.884 | 6.267 | 8.359 | -5.831 |
| Tax | 86 | 449 | 1.010 | 774 | -0 | 554 | 123 | 96 | 586 | 2.032 | -0 | 1.050 | 1.839 | -0 |
| Net profit | 1.868 | 2.444 | 4.892 | 4.207 | -773 | 4.091 | 10.848 | 353 | 2.018 | 8.359 | -1.884 | 5.218 | 6.520 | -5.831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.583 | 23.142 | 27.303 | 28.758 | 26.122 | 30.413 | 35.319 | 28.331 | 27.257 | 36.911 | 32.688 | 37.498 | 43.553 | 35.868 |
| Equity | 16.098 | 17.542 | 21.014 | 23.620 | 22.748 | 26.088 | 33.195 | 25.548 | 26.056 | 34.305 | 32.311 | 36.228 | 41.427 | 35.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.485 | 5.600 | 6.289 | 5.138 | 3.374 | 4.325 | 2.124 | 2.783 | 1.201 | 2.606 | 377 | 1.269 | 2.126 | 272 |
| Total debt | 5.485 | 5.600 | 6.289 | 5.138 | 3.374 | 4.325 | 2.124 | 2.783 | 1.201 | 2.606 | 377 | 1.269 | 2.126 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 33.3% | 33.3% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ardal Andersen | Audit | 0 companies |