| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -31K | +74% |
| Total assets | DKK 4M | -9% |
| Equity | DKK 2,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 3 | -2 | 0 | -1 | -2 | -3 | 3 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -87 | -2 | 0 | -1 | -2 | -3 | 3 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -87 | -2 | 0 | -1 | -2 | -3 | 3 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -366 | 4 | 0 | 0 | 0 | 229 | 604 | -821 | 62 | 233 | -12 | -118 | -31 |
| Profit before tax | -320 | 132 | 393 | -786 | 185 | 227 | 600 | -818 | 62 | 233 | -12 | -118 | -31 |
| Tax | -0 | -0 | -97 | -119 | -0 | -0 | -0 | -42 | -55 | -3 | -76 | -1 | -0 |
| Net profit | -320 | 132 | 490 | -667 | 185 | 227 | 600 | -777 | 117 | 236 | 64 | -117 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.175 | 3.091 | 4.206 | 3.596 | 3.912 | 3.904 | 4.302 | 4.482 | 3.994 | 4.584 | 4.623 | 4.435 | 4.033 |
| Equity | 2.586 | 2.718 | 2.987 | 2.320 | 2.506 | 2.732 | 3.333 | 2.556 | 2.473 | 2.709 | 2.673 | 2.556 | 2.404 |
| Long-term debt | 0 | 372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 0 |
| Short-term debt | -589 | 1 | 1.219 | 1.275 | 1.398 | 1.172 | 970 | 1.926 | 1.521 | 1.870 | 1.946 | 1.879 | 1.629 |
| Total debt | -589 | 373 | 1.219 | 1.275 | 1.398 | 1.172 | 970 | 1.926 | 1.521 | 1.875 | 1.950 | 1.879 | 1.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| John Møller Lund | Audit | 0 companies |
| Sajid Nazir Qureshi | Board of Directors | 0 companies |
| Christian Avnstorp | Board of Directors | 0 companies |
| Poul Erik Porse | Chairman | 0 companies |