| Revenue | DKK -29K | -1% |
| EBITDA | DKK -135K | +0% |
| Net profit | DKK 1,1M | -31% |
| Total assets | DKK 27,5M | +0% |
| Equity | DKK 27,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -16 | -17 | -22 | -102 | 48 | -138 | -162 | -30 | -36 | -36 | -29 | -29 |
| Staff expenses | -0 | -0 | -0 | -205 | -104 | -123 | -108 | -106 | -105 | -106 | -107 | -106 | -106 |
| EBITDA | -8 | -16 | -17 | -226 | -258 | -75 | -247 | -269 | -135 | -142 | -142 | -135 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -16 | -17 | -226 | -258 | -75 | -247 | -269 | -135 | -142 | -142 | -135 | -135 |
| Net financials | 2.044 | 2.030 | 1.738 | 778 | 1.341 | 682 | 574 | 977 | 1.171 | 1.933 | -83 | 1.814 | 1.373 |
| Profit before tax | 2.036 | 2.013 | 1.721 | 552 | 1.083 | 606 | 327 | 708 | 1.036 | 1.791 | -226 | 1.679 | 1.238 |
| Tax | 266 | 36 | 373 | -71 | 6 | 156 | -162 | -29 | 12 | 283 | 24 | 48 | 107 |
| Net profit | 1.769 | 1.977 | 1.348 | 623 | 1.078 | 450 | 489 | 738 | 1.023 | 1.509 | -249 | 1.631 | 1.132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.331 | 20.448 | 21.285 | 21.469 | 21.987 | 22.132 | 22.436 | 23.062 | 23.993 | 25.429 | 26.649 | 27.337 | 27.466 |
| Equity | 19.090 | 20.317 | 20.965 | 21.088 | 21.865 | 22.016 | 22.399 | 23.029 | 23.942 | 25.337 | 26.604 | 27.235 | 27.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 131 | 320 | 381 | 122 | 116 | 37 | 33 | 52 | 92 | 45 | 102 | 100 |
| Total debt | 241 | 131 | 320 | 381 | 122 | 116 | 37 | 33 | 52 | 92 | 45 | 102 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Kold Kristensen | Management | 0 companies |