| Revenue | DKK -28K | +76% |
| EBITDA | DKK -28K | -76% |
| Net profit | DKK -362K | -521% |
| Total assets | DKK 4,5M | -7% |
| Equity | DKK 4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | -19 | -22 | -24 | -24 | -24 | -24 | -28 | -29 | -18 | -24 | -16 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -20 | -19 | -22 | -24 | -24 | -24 | -24 | -28 | -29 | -18 | -24 | -16 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -20 | -19 | -22 | -24 | -24 | -24 | -24 | -28 | -29 | -18 | -24 | -16 | -28 |
| Net financials | 575 | 350 | 206 | -23 | -939 | 181 | 158 | -804 | 1.088 | 1.666 | 585 | 47 | 114 | -336 |
| Profit before tax | 555 | 330 | 186 | -45 | -963 | 156 | 134 | -828 | 1.059 | 1.637 | 567 | 23 | 99 | -363 |
| Tax | -3 | -13 | -9 | -13 | -10 | -10 | -27 | -21 | -15 | 29 | 23 | 19 | 13 | -1 |
| Net profit | 558 | 343 | 195 | -31 | -952 | 167 | 161 | -807 | 1.074 | 1.608 | 545 | 4 | 86 | -362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.933 | 6.256 | 6.568 | 5.929 | 5.869 | 6.345 | 6.678 | 3.667 | 4.661 | 5.387 | 5.364 | 5.063 | 4.812 | 4.487 |
| Equity | 4.647 | 4.571 | 4.771 | 4.534 | 3.401 | 3.568 | 3.471 | 2.399 | 3.203 | 4.541 | 4.811 | 4.539 | 4.331 | 3.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.286 | 1.685 | 1.797 | 1.395 | 2.468 | 2.777 | 3.207 | 1.269 | 1.458 | 824 | 554 | 524 | 482 | 519 |
| Total debt | 1.286 | 1.685 | 1.797 | 1.395 | 2.468 | 2.777 | 3.207 | 1.269 | 1.458 | 846 | 554 | 524 | 482 | 519 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1999 | |
| Individual | 33.3% | 33.3% | 1999 | |
| Individual | 20.0% | 20.0% | 1999 |
| Person | Role here | Other companies |
|---|