| Revenue | DKK 198K | -70% |
| EBITDA | DKK 133K | -80% |
| Net profit | DKK -34K | -106% |
| Total assets | DKK 53K | -81% |
| Equity | DKK 47K | -83% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -816 | -39 | -28 | -58 | -50 | 184 | 353 | 365 | 386 | 662 | 198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -462 | -360 | -286 | -0 | -0 | -0 |
| EBITDA | -816 | -39 | -28 | 123 | -50 | -278 | -8 | 79 | 386 | 662 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -6 | -18 | -70 |
| EBIT | -816 | -39 | -28 | 123 | -50 | -280 | -8 | 79 | 380 | 644 | 62 |
| Net financials | -2.234 | -2.826 | 4.847 | 60 | 74 | 24 | 8 | 8 | -0 | -51 | -96 |
| Profit before tax | -3.050 | -2.866 | 4.819 | 183 | 24 | -257 | 0 | 87 | 380 | 593 | -34 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.050 | -2.866 | 4.819 | 183 | 24 | -257 | 0 | 87 | 380 | 593 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.275 | 56 | 2.043 | 2.571 | 591 | 351 | 244 | 295 | 366 | 272 | 53 |
| Equity | -1.484 | -4.350 | 469 | 652 | 575 | 215 | 203 | 295 | 366 | 272 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 818 | 1.692 | 1.574 | 1.920 | 16 | 136 | 41 | 0 | 0 | 0 | 6 |
| Total debt | 818 | 1.692 | 1.574 | 1.920 | 16 | 136 | 41 | 0 | 0 | 0 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Unofficial title | Unofficial title | 2023 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Skjødt | Unofficial title | 0 companies |
| Pia Nesgaard Abildsø | Chief Executive Officer | 0 companies |