| Revenue | DKK 12,3M | +0% |
| EBITDA | DKK 2M | -37% |
| Net profit | DKK 1,4M | -38% |
| Total assets | DKK 4,7M | -19% |
| Equity | DKK 2,5M | -20% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.641 | 10.547 | 11.390 | 12.282 | 12.292 |
| Staff expenses | -7.717 | -8.166 | -9.010 | -9.102 | -10.290 |
| EBITDA | 1.924 | 2.381 | 2.379 | 3.180 | 2.002 |
| Depreciation & amort. | -382 | -412 | -328 | -267 | -275 |
| EBIT | 1.542 | 1.969 | 2.052 | 2.913 | 1.728 |
| Net financials | -40 | -67 | 68 | -6 | 54 |
| Profit before tax | 1.503 | 1.902 | 2.120 | 2.908 | 1.782 |
| Tax | 332 | 428 | 481 | 671 | 399 |
| Net profit | 1.171 | 1.474 | 1.639 | 2.236 | 1.383 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.691 | 6.250 | 4.374 | 5.823 | 4.730 |
| Equity | 4.402 | 4.776 | 2.415 | 3.152 | 2.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.289 | 1.473 | 1.959 | 2.671 | 2.196 |
| Total debt | 1.289 | 1.473 | 1.959 | 2.671 | 2.196 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
EB Founder | Founder | 1999 |
EM Management | Management | 2024 |
AS Founder | Founder | 1999 |
TS Founder | Founder | 1999 |
| Former (4) | ||
MV Management | Management | 2008 – 2011 |
LH Management | Management | 2013 – 2023 |
TD Management | Management | 2023 – 2024 |
JH Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2005 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2004 – 2016 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Bindesbøll Jakobsen | Founder | 0 companies |
| Emma Madsen | Management | 0 companies |
| Morten Vesterholm | Management | 0 companies |
| Anny Storm Stenbæk | Founder | 0 companies |
| Lisbeth Hansen | Management | 0 companies |
| Torkil Stenbæk | Founder | 0 companies |
| Trine Damgaard Jakobsen | Management | 0 companies |
| Jørgen Hansen | Management | 0 companies |
| Søren Aage Sørensen Helbo | Board of Directors | 0 companies |
| Anders Michael Farre | Board of Directors | 0 companies |
| Lars Dueholm | Chairman | 0 companies |
| Svend Erik Dalsgaard Nielsen | Board of Directors | 0 companies |
| Jakob Vestergaard Bruun | Board of Directors | 0 companies |
| Mette Bruhn Gerdes | Board of Directors | 0 companies |