| Revenue | DKK 490K | +10% |
| EBITDA | DKK 28K | +104% |
| Net profit | DKK 19K | +103% |
| Total assets | DKK 29K | -82% |
| Equity | DKK -467K | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 323 | 161 | 463 | 827 | 584 | 718 | 502 | 653 | 855 | 696 | 446 | 490 |
| Staff expenses | -30 | -283 | -124 | -479 | -784 | -458 | -896 | -414 | -295 | -804 | -717 | -768 | -454 |
| EBITDA | 41 | 39 | 37 | -16 | 43 | 126 | -178 | 88 | 358 | 51 | -20 | -708 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 39 | 37 | -16 | 43 | 126 | -178 | 88 | 358 | 51 | -20 | -708 | 28 |
| Net financials | -13 | -19 | -8 | -39 | 0 | -7 | -4 | -13 | -9 | -7 | -6 | -1 | -9 |
| Profit before tax | 28 | 20 | 29 | -54 | 43 | 119 | -182 | 75 | 348 | 44 | -26 | -709 | 19 |
| Tax | 8 | 15 | 19 | 2 | 15 | 34 | 2 | -0 | 69 | 16 | 1 | -0 | -0 |
| Net profit | 20 | 5 | 10 | -57 | 28 | 85 | -184 | 75 | 279 | 29 | -28 | -709 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 224 | 154 | 181 | 189 | 308 | 260 | 311 | 494 | 560 | 537 | 162 | 29 |
| Equity | -21 | -16 | -6 | -63 | -35 | 50 | -134 | -58 | 221 | 250 | 222 | -487 | -467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 241 | 160 | 244 | 224 | 258 | 394 | 370 | 273 | 310 | 315 | 649 | 496 |
| Total debt | 266 | 241 | 160 | 244 | 224 | 258 | 394 | 370 | 273 | 310 | 315 | 649 | 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bruun | Management | 0 companies |
| Preben Larsen | Board of Directors | 0 companies |
| Michael Houbak | Board of Directors | 0 companies |
| Jan Snogdal | Board of Directors | 0 companies |
| Niels Houbak | Chairman | 0 companies |
| Eskil Bielefeldt | Board of Directors | 0 companies |
| Christian Houbak | Chairman | 0 companies |