| Revenue | DKK -100K | +149% |
| EBITDA | DKK -100K | -149% |
| Net profit | DKK 2M | +39% |
| Total assets | DKK 13,4M | +22% |
| Equity | DKK 13,4M | +22% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | — | — | — | — | — | — | -29 | -36 | -40 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -2 | 1.499 | 1.597 | 1.571 | 666 | 756 | -29 | -36 | -40 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -2 | 1.499 | 1.597 | 1.571 | 666 | 756 | -29 | -36 | -40 | -100 |
| Net financials | 150 | 1.799 | 1.513 | 1.723 | 1.335 | 119 | 1.166 | 3.636 | -970 | 1.356 | 2.206 |
| Profit before tax | 140 | 1.796 | 1.510 | 1.715 | 1.306 | 1.430 | 1.138 | 3.607 | -1.005 | 1.315 | 2.106 |
| Tax | -0 | -0 | -0 | 24 | -65 | 158 | 78 | 296 | -0 | -123 | 102 |
| Net profit | 140 | 1.796 | 1.510 | 1.692 | 1.371 | 1.272 | 1.060 | 3.312 | -1.005 | 1.438 | 2.004 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 608 | 2.249 | 3.545 | 5.052 | 6.109 | 7.159 | 8.059 | 11.470 | 9.688 | 11.008 | 13.417 |
| Equity | 428 | 2.134 | 3.543 | 5.034 | 6.105 | 7.077 | 8.026 | 11.188 | 9.682 | 11.002 | 13.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 115 | 3 | 18 | 4 | 82 | 33 | 282 | 6 | 6 | 8 |
| Total debt | 181 | 115 | 3 | 18 | 4 | 82 | 33 | 282 | 6 | 6 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|