| Revenue | DKK -20K | -15% |
| EBITDA | DKK -20K | +15% |
| Net profit | DKK 131K | -55% |
| Total assets | DKK 5M | +2% |
| Equity | DKK 5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -12 | -9 | -11 | -10 | -10 | -10 | -18 | -12 | -14 | -19 | -23 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -12 | -9 | -11 | -10 | -10 | -10 | -18 | -12 | -14 | -19 | -23 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -12 | -9 | -11 | -10 | -10 | -10 | -18 | -12 | -14 | -19 | -23 | -20 |
| Net financials | 433 | 264 | 541 | 172 | 61 | 87 | -139 | 312 | 80 | 183 | -580 | 294 | 399 | 188 |
| Profit before tax | 425 | 256 | 529 | 162 | 50 | 77 | -149 | 302 | 62 | 171 | -594 | 275 | 376 | 168 |
| Tax | 106 | 64 | 130 | 38 | 11 | 17 | -0 | 33 | 14 | 38 | -131 | 60 | 83 | 37 |
| Net profit | 319 | 192 | 399 | 124 | 39 | 60 | -149 | 268 | 48 | 134 | -463 | 214 | 293 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.004 | 7.071 | 7.090 | 6.794 | 6.533 | 6.293 | 5.844 | 5.834 | 5.574 | 5.428 | 4.638 | 4.738 | 4.914 | 5.030 |
| Equity | 6.974 | 7.065 | 7.065 | 6.789 | 6.528 | 6.288 | 5.838 | 5.806 | 5.554 | 5.388 | 4.625 | 4.721 | 4.893 | 4.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 6 | 26 | 6 | 6 | 6 | 6 | 28 | 20 | 40 | 14 | 17 | 21 | 73 |
| Total debt | 30 | 6 | 26 | 6 | 6 | 6 | 6 | 28 | 20 | 40 | 14 | 17 | 21 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|