| Revenue | DKK 331K | +101% |
| EBITDA | DKK 329K | +102% |
| Net profit | DKK 251K | +105% |
| Total assets | DKK 655K | +88% |
| Equity | DKK 475K | +112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -39 | 15 | 89 | 44 | -8 | 10 | 4 | 13 | 74 | 136 | 15 | 164 | 331 |
| Staff expenses | -24 | -2 | -3 | -3 | -4 | -3 | -4 | -3 | -3 | -1 | -2 | -2 | -2 | -2 |
| EBITDA | -50 | -269 | 125 | 85 | 40 | -11 | 6 | 1 | 10 | 73 | 135 | 13 | 162 | 329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -269 | 125 | 85 | 40 | -11 | 6 | 1 | 10 | 73 | 135 | 13 | 162 | 329 |
| Net financials | -97 | -328 | -45 | -9 | -5 | -5 | -7 | -8 | -8 | -7 | -6 | -5 | -4 | -5 |
| Profit before tax | -146 | -598 | 200 | 76 | 35 | -16 | -1 | -7 | 2 | 65 | 129 | 8 | 158 | 323 |
| Tax | -0 | -0 | 60 | 21 | 8 | -4 | 0 | -0 | 1 | 15 | 29 | 2 | 36 | 72 |
| Net profit | -146 | -598 | 140 | 55 | 27 | -13 | -1 | -7 | 1 | 50 | 99 | 6 | 123 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 60 | 127 | 81 | 91 | 117 | 112 | 149 | 100 | 115 | 201 | 174 | 348 | 655 |
| Equity | 342 | -256 | -116 | -61 | -34 | -47 | -48 | -55 | -54 | -4 | 96 | 102 | 224 | 475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 316 | 243 | 142 | 126 | 163 | 160 | 205 | 154 | 119 | 105 | 72 | 123 | 180 |
| Total debt | 257 | 316 | 243 | 142 | 126 | 163 | 160 | 205 | 154 | 119 | 105 | 72 | 123 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2002 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 10.0% | 10.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ib Jensen | Management | 0 companies |
| Ole Kaae Glibstrup | Chief Executive Officer | 0 companies |