| Revenue | DKK -59K | — |
| EBITDA | DKK -59K | -52% |
| Net profit | DKK -693K | -351% |
| Total assets | DKK 3,4M | -17% |
| Equity | DKK 3M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -21 | -21 | -22 | -21 | -41 | -24 | -28 | -34 | -39 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -21 | -21 | -22 | -21 | -41 | -24 | -28 | -34 | -39 | -59 |
| Net financials | 320 | 230 | 396 | 271 | 182 | 182 | -368 | 528 | 65 | 393 | -634 |
| Profit before tax | 298 | 209 | 375 | 250 | 162 | 141 | -391 | 500 | 31 | 354 | -693 |
| Tax | -9 | 52 | 92 | 59 | 36 | 32 | -0 | 24 | 7 | 78 | -0 |
| Net profit | 307 | 157 | 282 | 190 | 126 | 109 | -391 | 476 | 24 | 276 | -693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.222 | 4.063 | 4.281 | 4.284 | 4.311 | 4.024 | 3.388 | 3.742 | 3.742 | 4.043 | 3.368 |
| Equity | 3.890 | 3.950 | 4.134 | 4.225 | 4.250 | 3.661 | 3.164 | 3.532 | 3.501 | 3.720 | 2.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 112 | 146 | 59 | 62 | 363 | 224 | 210 | 241 | 323 | 398 |
| Total debt | 333 | 112 | 146 | 59 | 62 | 363 | 224 | 210 | 241 | 323 | 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2023 | — | — |
DE Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Dennis Eskildsen | Management | 0 companies |