| Revenue | DKK -18K | -14% |
| EBITDA | DKK -18K | +14% |
| Net profit | DKK -207K | -206% |
| Total assets | DKK 15,9M | -1% |
| Equity | DKK 15,4M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -15 | -14 | -15 | -18 | -16 | -17 | -21 | -25 | -20 | -21 | -21 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -15 | -14 | -15 | -18 | -16 | -17 | -21 | -25 | -20 | -21 | -21 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -15 | -14 | -15 | -18 | -16 | -17 | -21 | -25 | -20 | -21 | -21 | -18 |
| Net financials | 241 | -624 | 842 | -1.390 | -1.613 | 432 | -483 | 1.086 | 687 | -440 | 418 | 217 | -189 |
| Profit before tax | 231 | -639 | 828 | -1.405 | -1.631 | 416 | -500 | 1.065 | 662 | -460 | 397 | 196 | -207 |
| Tax | -2 | -4 | -4 | -5 | -0 | -6 | -0 | -0 | -22 | -0 | 0 | -0 | -0 |
| Net profit | 233 | -635 | 832 | -1.401 | -1.631 | 422 | -500 | 1.065 | 684 | -460 | 397 | 196 | -207 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.655 | 16.136 | 16.986 | 15.673 | 14.066 | 14.508 | 14.035 | 15.133 | 15.832 | 15.362 | 15.808 | 16.046 | 15.896 |
| Equity | 16.645 | 16.010 | 16.842 | 15.441 | 13.810 | 14.232 | 13.732 | 14.797 | 15.481 | 15.020 | 15.417 | 15.614 | 15.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 126 | 144 | 231 | 255 | 276 | 303 | 336 | 351 | 342 | 391 | 432 | 489 |
| Total debt | 10 | 126 | 144 | 231 | 255 | 276 | 303 | 336 | 351 | 342 | 391 | 432 | 489 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|