| Revenue | DKK -83K | -96% |
| EBITDA | DKK 105,1M | +5125% |
| Net profit | DKK 52,5M | +108% |
| Total assets | DKK 3,5B | -26% |
| Equity | DKK 3,5B | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.302.342 | 438.041 | -199 | -83 | — | — | — | -124 | -2.091 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.302.342 | 438.041 | -199 | -83 | -130 | -248 | -202 | -124 | -2.091 | 105.067 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -624.319 | 52.575 |
| EBIT | 1.302.342 | 438.041 | -199 | -83 | -130 | -248 | -202 | -124 | -626.410 | 52.492 |
| Net financials | 1.305.278 | -642 | -13 | 27 | -47 | 431.155 | 32 | 7 | 103 | -4 |
| Profit before tax | 1.305.946 | 437.399 | -212 | -56 | -177 | 430.907 | -170 | -117 | -626.308 | 52.488 |
| Tax | 384 | 882 | -52 | -8 | -39 | -51 | -37 | -13 | 26 | -0 |
| Net profit | 1.305.562 | 436.517 | -160 | -48 | -138 | 430.958 | -133 | -104 | -626.333 | 52.488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.392.067 | 4.090.118 | 4.090.107 | 4.089.910 | 4.089.850 | 4.089.719 | 4.089.403 | 4.089.283 | 4.735.555 | 3.500.562 |
| Equity | 5.392.035 | 4.090.010 | 4.089.850 | 4.089.802 | 4.089.664 | 4.089.485 | 4.089.352 | 4.089.248 | 4.735.555 | 3.500.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 186 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 108 | 257 | 108 | 186 | 234 | 51 | 35 | 0 | 0 |
| Total debt | 32 | 108 | 257 | 108 | 372 | 234 | 51 | 35 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2019 | — | — |
FP | Management | 2021 | — | — |
TG Management | Management | 2020 | — | — |
ML Management | Management | 2015 | — | — |
SP Founder | Founder | 1999 | — | — |
NO Management | Management | 2021 | — | — |
TJ Management | Management | 2002 | — | — |
BR Management | Management | 2013 | — | — |
SO Management | Management | 2019 | — | — |
LJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martinus Joseph Marinus Aloysius Stals | Management | 0 companies |
| Fiona Patricia Emma Mulock van der Vlies Bik | Management | 0 companies |
| Thomas Griepp | Management | 0 companies |
| Michael Lund Jensen | Management | 0 companies |
| Shell Petroleum NV | Founder | 0 companies |
| Nikolaj Otto Bjørnholm | Management | 0 companies |
| Tummas Johan Hansen | Management | 0 companies |
| Benjamin Ralph Ring | Management | 0 companies |
| Søren Olsen | Management | 0 companies |
| Lee James Hodder | Management | 0 companies |
| Ole Brinch-Nielsen | Board of Directors | 0 companies |
| Michael Bjørn Jørgensen | Board of Directors | 0 companies |
| Søren Greve | Board of Directors | 0 companies |
| Ulrik Lett | Board of Directors | 0 companies |
| Simon George Daman Willems | Chairman | 0 companies |
| Lars Erik Clausen | Board of Directors | 0 companies |
| Jakob Stausholm | Chairman | 0 companies |
| Nicola Carol Gordon | Chairman | 0 companies |