| Revenue | DKK 45,1M | +1% |
| EBITDA | DKK 1,6M | -18% |
| Net profit | DKK 1M | -22% |
| Total assets | DKK 11,3M | -5% |
| Equity | DKK 1,3M | -19% |
| Employees | 87 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.207 | 27.942 | 29.253 | 30.068 | 41.472 | 35.683 | 37.438 | 56.688 | 39.768 | 44.946 | 55.956 | 44.623 | 45.113 |
| Staff expenses | -25.343 | -27.100 | -27.628 | -27.867 | -37.561 | -33.747 | -37.029 | -49.867 | -37.587 | -42.358 | -52.520 | -42.631 | -43.498 |
| EBITDA | 1.595 | 532 | 1.379 | 2.140 | 3.911 | 1.935 | 325 | 6.821 | 2.181 | 2.589 | 3.437 | 1.980 | 1.614 |
| Depreciation & amort. | 501 | 412 | 363 | 374 | 291 | -299 | -296 | -378 | -412 | -419 | -434 | -335 | -283 |
| EBIT | 1.094 | 120 | 1.016 | 1.767 | 3.620 | 1.637 | 29 | 6.442 | 1.769 | 2.170 | 3.003 | 1.645 | 1.331 |
| Net financials | -5 | -78 | -20 | -20 | -5 | -2 | -12 | -17 | 32 | 11 | -60 | 27 | -3 |
| Profit before tax | 1.090 | 43 | 996 | 1.747 | 3.615 | 1.635 | 17 | 6.426 | 1.801 | 2.181 | 2.943 | 1.672 | 1.328 |
| Tax | 282 | 19 | 244 | 418 | 850 | 367 | 10 | 1.435 | 445 | 496 | 672 | 387 | 327 |
| Net profit | 808 | 24 | 752 | 1.329 | 2.765 | 1.268 | 8 | 4.990 | 1.356 | 1.685 | 2.271 | 1.285 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.364 | 7.616 | 9.540 | 8.957 | 12.994 | 9.749 | 9.679 | 14.750 | 12.550 | 14.000 | 12.876 | 11.822 | 11.272 |
| Equity | 1.812 | 1.036 | 1.788 | 2.317 | 3.583 | 2.050 | 758 | 5.748 | 1.856 | 2.185 | 2.606 | 1.591 | 1.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.305 | 3.020 | 3.078 | 3.132 | 3.160 | 3.215 |
| Short-term debt | 7.484 | 6.552 | 7.744 | 6.639 | 9.359 | 7.595 | 8.775 | 7.573 | 7.571 | 8.585 | 7.000 | 6.885 | 6.572 |
| Total debt | 7.484 | 6.552 | 7.744 | 6.639 | 9.359 | 7.595 | 8.775 | 8.877 | 10.590 | 11.662 | 10.132 | 10.046 | 9.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YP HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Scavenius Lang | Management | 0 companies |