| Revenue | DKK -136K | -53% |
| EBITDA | DKK -712K | +47% |
| Net profit | DKK 8,4M | +310% |
| Total assets | DKK 67M | +23% |
| Equity | DKK 57,2M | +17% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 323 | -289 | -136 |
| Staff expenses | -1.675 | -2.011 | -998 | -1.055 | -576 |
| EBITDA | -2.552 | -2.360 | -675 | -1.344 | -712 |
| Depreciation & amort. | 104 | -113 | -121 | -49 | -0 |
| EBIT | -2.656 | -2.473 | -796 | -1.393 | -712 |
| Net financials | 7.412 | 1.649 | -984 | -2.919 | 8.936 |
| Profit before tax | 4.756 | -824 | -1.780 | -4.312 | 8.224 |
| Tax | -463 | -420 | -99 | -320 | -149 |
| Net profit | 5.219 | -404 | -1.681 | -3.992 | 8.373 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 109.372 | 94.083 | 62.860 | 54.421 | 67.029 |
| Equity | 79.703 | 79.135 | 52.831 | 48.839 | 57.211 |
| Long-term debt | 198 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.471 | 14.948 | 10.029 | 5.582 | 9.808 |
| Total debt | 29.669 | 14.948 | 10.029 | 5.582 | 9.808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (10) | ||
SS Management | Management | 2016 – 2018 |
CR Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
JS Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
CN Management | Management | 2008 – 2016 |
JR Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
SH Management | Management | 2018 – 2018 |
LF Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
FR Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
JC Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
RB Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2013 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (17) | ||
| Chairman | 2005 – 2005 | |
| Board of Directors | 2016 – 2018 | |
BØ | Chairman | 2019 – 2025 |
| Chairman | 1999 – 2005 | |
| Board of Directors | 1999 – 2005 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2008 – 2009 | |
| Chairman | 2016 – 2019 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Scheibye | Management | 0 companies |
| Carsten Rysgaard | Chief Executive Officer | 0 companies |
| Jeff Saul | Chief Executive Officer | 0 companies |
| Mikkel Christian Hesselberg | Chief Executive Officer | 0 companies |
| Carsten Nørgaard Bach | Management | 0 companies |
| Johannes Rovsing | Chief Executive Officer | 0 companies |
| Stefan Holm Ahlqvist | Management | 0 companies |
| Laust Farver | Chief Executive Officer | 0 companies |
| Frederik Rovsing | Chief Executive Officer | 0 companies |
| Jens Carrit Alminde | Chief Executive Officer | 0 companies |
| Rasmus Bundgaard | Management | 0 companies |
| Henrik Agnar Sørensen | Chairman | 0 companies |
| Mikael Vissing Jakobsen | Board of Directors | 0 companies |
| Jan Øland | Board of Directors | 0 companies |
| Bo Øland | Chairman | 0 companies |
| Mikael Konnerup | Chairman | 0 companies |
| Peter Søby Daugaard Svendsen | Board of Directors | 0 companies |
| Kasper Larsen | Board of Directors | 0 companies |
| Rune Nygaard Bech Pedersen | Board of Directors | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |
| Peter Riggelsen | Board of Directors | 0 companies |
| Erik Damgaard Nielsen | Board of Directors | 0 companies |
| Erik Bjørn Jensen | Chairman | 0 companies |
| Rasmus Hagstad Lund | Board of Directors | 0 companies |
| Klaus Peter Riggelsen | Board of Directors | 0 companies |
| Bjørn Krog Andersen | Board of Directors | 0 companies |
| Troels Brammer Rygaard | Chairman | 0 companies |
| Christian Bertel Seidelin | Chairman | 0 companies |
| Nicolai Frisch Erichsen | Chairman | 0 companies |
| Søren Carrit Alminde | Chairman | 0 companies |
| Stig Pastwa | Chairman | 0 companies |
| Søren Damgaard Svenningsen | Board of Directors | 0 companies |