| Revenue | DKK 16,1M | +42% |
| EBITDA | DKK 4M | +375% |
| Net profit | DKK 3,2M | +178% |
| Total assets | DKK 14,2M | +37% |
| Equity | DKK 8,4M | +61% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.709 | 20.528 | 29.549 | 31.348 | 22.065 | 15.670 | 17.310 | 17.994 | 21.713 | 18.078 | 10.960 | 14.264 | 11.315 | 16.056 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -8.115 | -8.173 | -12.924 | -12.707 | -13.269 | -11.980 | -13.250 | -12.760 | -12.085 |
| EBITDA | 515 | 6.293 | 8.263 | 8.831 | 2.572 | 7.555 | 9.137 | 5.070 | 9.006 | 4.809 | -1.020 | 1.014 | -1.445 | 3.971 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3.509 | -3.141 | -3.401 | -3.508 | -3.111 | -2.872 | -3.054 | -3.086 | -253 |
| EBIT | 515 | 6.293 | 8.263 | 8.831 | 2.572 | 4.046 | 5.996 | 1.669 | 5.498 | 1.698 | -3.892 | -2.040 | -4.531 | 3.718 |
| Net financials | 651 | 253 | -170 | -172 | -472 | -30 | -60 | -27 | 664 | 732 | 529 | 247 | 157 | 399 |
| Profit before tax | 1.166 | 6.547 | 8.093 | 8.684 | 2.100 | 4.016 | 5.936 | 1.642 | 6.162 | 2.430 | -3.363 | -1.793 | -4.374 | 4.117 |
| Tax | 157 | 1.486 | 2.674 | 2.690 | 1.188 | 1.990 | 1.955 | 1.061 | 2.051 | 1.144 | -89 | 217 | -256 | 920 |
| Net profit | 1.009 | 5.061 | 5.419 | 5.994 | 912 | 2.026 | 3.981 | 581 | 4.111 | 1.286 | -3.274 | -2.010 | -4.118 | 3.197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.825 | 27.932 | 52.123 | 58.558 | 57.041 | 58.165 | 60.747 | 37.087 | 34.177 | 33.995 | 15.488 | 13.932 | 10.404 | 14.249 |
| Equity | 4.910 | 22.899 | 37.781 | 50.311 | 51.223 | 53.249 | 57.404 | 16.985 | 17.096 | 14.882 | 11.609 | 9.370 | 5.252 | 8.449 |
| Long-term debt | 0 | 0 | 2.869 | 0 | 0 | 134 | 0 | 0 | 0 | 716 | 1.276 | 1.332 | 1.370 | 1.425 |
| Short-term debt | 2.623 | 5.033 | 10.394 | 7.309 | 4.926 | 4.782 | 3.298 | 19.925 | 16.980 | 18.377 | 2.603 | 2.970 | 3.639 | 4.159 |
| Total debt | 2.623 | 5.033 | 14.342 | 7.309 | 4.926 | 4.916 | 3.343 | 20.102 | 17.081 | 19.093 | 3.879 | 4.302 | 5.009 | 5.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2022 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JK Founder | Founder | 2007 | — | — |
LF Management | Management | 2018 | — | — |
RZ Founder | Founder | 2007 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BT Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
BØ | Chairman | 2019 | — | — |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boliga Gruppen A/S | Company | 100.0% | 100.0% | 2024 |
Godheim ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rysgaard | Management | 0 companies |
| Mikkel Christian Hesselberg | Chief Executive Officer | 0 companies |
| Jonas Kej Åradsson | Founder | 0 companies |
| Laust Farver | Management | 0 companies |
| Ricco Zuschlag | Founder | 0 companies |
| Frederik Rovsing | Chief Executive Officer | 0 companies |
| Tim Tornerup Jensen | Chief Executive Officer | 0 companies |
| Bo Thuesen Blangstrup | Founder | 0 companies |
| Jeff Saul | Board of Directors | 0 companies |
| Henrik Richard Hasselbalch Busch | Board of Directors | 0 companies |
| Bo Øland | Chairman | 0 companies |
| Peter Søby Daugaard Svendsen | Board of Directors | 0 companies |
| Ulrik Tofte Jensen | Board of Directors | 0 companies |
| Carsten Nørgaard Bach | Board of Directors | 0 companies |
| Peter Riggelsen | Board of Directors | 0 companies |
| Peter Nordgaard Hansen | Board of Directors | 0 companies |
| Jacob Kenneth Elk | Board of Directors | 0 companies |
| Klaus Peter Riggelsen | Board of Directors | 0 companies |
| Jens Carrit Alminde | Chairman | 0 companies |
| Christian Bertel Seidelin | Chairman | 0 companies |
| Nicolai Frisch Erichsen | Chairman | 0 companies |
| Søren Carrit Alminde | Chairman | 0 companies |
| Søren Hyldgaard | Board of Directors | 0 companies |