| Revenue | DKK -13K | -25% |
| EBITDA | DKK -13K | +25% |
| Net profit | DKK 93K | -94% |
| Total assets | DKK 21,5M | +0% |
| Equity | DKK 21,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -12 | -12 | -13 | -13 | -12 | -7 | -7 | -7 | -11 | -23 | -17 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -12 | -12 | -13 | -13 | -12 | -7 | -7 | -7 | -11 | -23 | -17 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -12 | -12 | -13 | -13 | -12 | -7 | -7 | -7 | -11 | -23 | -17 | -13 |
| Net financials | 6.789 | -112 | -627 | 3.076 | -1.437 | 1.518 | 823 | 1.102 | -13 | 3.028 | 2.052 | -287 | 2.072 | 77 |
| Profit before tax | 6.778 | -123 | -638 | 3.065 | -1.449 | 1.505 | 811 | 1.094 | -20 | 3.021 | 2.041 | -310 | 2.055 | 64 |
| Tax | 84 | 183 | 70 | 655 | -0 | 164 | 120 | 239 | -24 | 649 | -108 | -91 | 439 | -29 |
| Net profit | 6.694 | -306 | -708 | 2.410 | -1.449 | 1.341 | 691 | 855 | 4 | 2.372 | 2.149 | -219 | 1.616 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.614 | 21.249 | 20.310 | 22.817 | 20.904 | 21.784 | 21.872 | 19.307 | 17.627 | 19.882 | 20.222 | 19.946 | 21.642 | 21.535 |
| Equity | 21.482 | 21.080 | 20.275 | 22.443 | 20.893 | 21.773 | 21.860 | 19.216 | 17.620 | 19.412 | 20.211 | 19.935 | 21.492 | 21.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 169 | 35 | 375 | 11 | 11 | 12 | 92 | 7 | 470 | 11 | 11 | 150 | 11 |
| Total debt | 132 | 169 | 35 | 375 | 11 | 11 | 12 | 92 | 7 | 470 | 11 | 11 | 150 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Østergaard | Founder | 0 companies |