| Revenue | DKK -125K | +51% |
| EBITDA | DKK -649K | -111% |
| Net profit | DKK -752K | -135% |
| Total assets | DKK 17,8M | -8% |
| Equity | DKK 17,8M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -13 | -11 | 9 | -14 | -15 | -13 | -15 | -35 | -262 | -69 | -83 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -113 | -127 | -124 | -124 | -124 |
| EBITDA | -12 | -14 | -13 | -11 | 9 | -14 | -15 | -13 | -15 | -148 | -489 | -293 | -307 | -649 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -84 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -13 | -23 | -75 | -14 | -15 | -13 | -15 | -148 | -489 | -293 | -307 | -649 |
| Net financials | 268 | 231 | 767 | 819 | 4 | 163 | 1.953 | -1.609 | 631 | 334 | -2.064 | 1.747 | 2.746 | -91 |
| Profit before tax | 257 | 217 | 754 | 796 | -71 | 149 | 1.938 | -1.623 | 616 | 186 | -2.553 | 1.454 | 2.439 | -740 |
| Tax | 42 | 28 | 68 | 22 | 77 | 52 | 43 | 51 | 85 | 346 | 10 | 27 | 267 | 12 |
| Net profit | 215 | 189 | 686 | 774 | -148 | 96 | 1.896 | -1.673 | 531 | -160 | -2.563 | 1.427 | 2.172 | -752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.168 | 19.760 | 20.450 | 22.821 | 20.735 | 20.384 | 22.458 | 20.778 | 20.999 | 24.156 | 18.161 | 18.471 | 19.414 | 17.785 |
| Equity | 19.161 | 19.254 | 19.822 | 20.498 | 20.249 | 20.242 | 22.032 | 20.250 | 20.671 | 20.398 | 17.801 | 17.984 | 19.156 | 17.769 |
| Long-term debt | 0 | 0 | 0 | 1.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 507 | 628 | 638 | 486 | 142 | 426 | 528 | 328 | 3.759 | 360 | 486 | 257 | 15 |
| Total debt | 7 | 507 | 628 | 2.323 | 486 | 142 | 426 | 528 | 328 | 3.759 | 360 | 486 | 257 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|