| Revenue | DKK -25K | -31% |
| EBITDA | DKK -91K | +51% |
| Net profit | DKK -177K | -141% |
| Total assets | DKK 5,1M | -5% |
| Equity | DKK 5,1M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -28 | -23 | -24 | -23 | -24 | -30 | -32 | -31 | -30 | -29 | -27 | -36 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -151 | -66 |
| EBITDA | -30 | -28 | -23 | -24 | -23 | -24 | -30 | -32 | -31 | -150 | -149 | -147 | -188 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -28 | -23 | -24 | -23 | -24 | -30 | -32 | -31 | -150 | -149 | -147 | -188 | -91 |
| Net financials | 528 | -38 | 536 | 64 | 420 | 113 | -327 | 639 | 209 | 555 | -315 | 436 | 114 | -86 |
| Profit before tax | 498 | -66 | 513 | 40 | 397 | 88 | -358 | 607 | 179 | 405 | -464 | 289 | -74 | -177 |
| Tax | 124 | -15 | 126 | 10 | 87 | 20 | -79 | 133 | 39 | 89 | -0 | -0 | -0 | -0 |
| Net profit | 374 | -51 | 387 | 30 | 310 | 69 | -279 | 473 | 139 | 316 | -464 | 289 | -74 | -177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.366 | 6.876 | 6.948 | 6.708 | 6.871 | 6.601 | 6.122 | 6.247 | 5.878 | 6.046 | 5.414 | 5.536 | 5.348 | 5.075 |
| Equity | 6.819 | 6.368 | 6.555 | 6.385 | 6.495 | 6.564 | 6.085 | 6.178 | 5.843 | 6.000 | 5.373 | 5.481 | 5.328 | 5.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 547 | 508 | 392 | 323 | 376 | 37 | 37 | 69 | 35 | 46 | 41 | 54 | 20 | 10 |
| Total debt | 547 | 508 | 392 | 323 | 376 | 37 | 37 | 69 | 35 | 46 | 41 | 54 | 20 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lauridsen | Founder | 0 companies |
| Anders Götzsche | Board of Directors | 0 companies |