| Revenue | DKK -48K | -101% |
| EBITDA | DKK -1,9M | -342% |
| Net profit | DKK -1,7M | -169% |
| Total assets | DKK 1,6M | -67% |
| Equity | DKK 1,4M | -55% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.639 | 12.305 | 10.232 | 5.057 | -48 |
| Staff expenses | -8.900 | -8.095 | -8.159 | -5.497 | -1.896 |
| EBITDA | 2.739 | 4.211 | 2.073 | -440 | -1.944 |
| Depreciation & amort. | -0 | -0 | -266 | -304 | -164 |
| EBIT | 2.739 | 4.211 | 1.807 | -744 | -2.108 |
| Net financials | -19 | -24 | -13 | -13 | -37 |
| Profit before tax | 2.720 | 4.187 | 1.793 | -758 | -2.145 |
| Tax | 630 | 930 | 392 | -127 | -447 |
| Net profit | 2.090 | 3.257 | 1.401 | -631 | -1.698 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.417 | 9.485 | 7.654 | 4.862 | 1.620 |
| Equity | 5.036 | 7.293 | 5.194 | 3.064 | 1.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.380 | 2.192 | 2.460 | 1.798 | 254 |
| Total debt | 2.380 | 2.192 | 2.460 | 1.798 | 254 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Sten Jakobsen | Management | 0 companies |
| Henrik Vilhelm Pedersen | Board of Directors | 0 companies |
| Annette Michele Borup Jakobsen | Chairman | 0 companies |