| Revenue | DKK -57K | -5% |
| EBITDA | DKK -57K | +5% |
| Net profit | DKK 231K | -93% |
| Total assets | DKK 32,3M | -11% |
| Equity | DKK 31,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -31 | -38 | -44 | -46 | -45 | -94 | -46 | -50 | -57 | -58 | -55 | -60 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -31 | -38 | -44 | -46 | -45 | -94 | -46 | -50 | -57 | -58 | -55 | -60 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -31 | -38 | -44 | -46 | -45 | -94 | -46 | -50 | -57 | -58 | -55 | -60 | -57 |
| Net financials | 1.253 | 1.839 | 1.239 | 3.090 | -537 | 2.283 | 375 | 3.345 | 859 | 6.593 | 332 | 6.499 | 4.665 | 605 |
| Profit before tax | 1.228 | 1.808 | 1.201 | 3.046 | -583 | 2.238 | 281 | 3.299 | 809 | 6.536 | 274 | 6.444 | 4.605 | 548 |
| Tax | -0 | 20 | 244 | 235 | -65 | 143 | -52 | 560 | 293 | 596 | -657 | 885 | 1.180 | 317 |
| Net profit | 1.228 | 1.788 | 957 | 2.811 | -518 | 2.096 | 333 | 2.739 | 516 | 5.939 | 931 | 5.559 | 3.425 | 231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.550 | 15.675 | 16.458 | 19.607 | 18.326 | 20.182 | 19.882 | 23.295 | 23.530 | 29.235 | 28.587 | 33.561 | 36.170 | 32.277 |
| Equity | 14.160 | 15.648 | 16.305 | 18.816 | 17.999 | 19.794 | 19.827 | 21.766 | 21.482 | 26.436 | 26.367 | 30.927 | 32.852 | 31.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 27 | 152 | 791 | 327 | 387 | 55 | 1.529 | 2.048 | 2.799 | 2.220 | 2.634 | 3.318 | 694 |
| Total debt | 390 | 27 | 152 | 791 | 327 | 387 | 55 | 1.529 | 2.048 | 2.799 | 2.220 | 2.634 | 3.318 | 694 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|