| Revenue | DKK 446K | +1% |
| EBITDA | DKK 446K | +1% |
| Net profit | DKK 112K | -78% |
| Total assets | DKK 13,4M | +0% |
| Equity | DKK 7,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 528 | 492 | 538 | 599 | 592 | 562 | 608 | 610 | 53 | 454 | 446 | 442 | 446 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 528 | 492 | 538 | 599 | 592 | 562 | 608 | 610 | 53 | 454 | 446 | 442 | 446 |
| Depreciation & amort. | -0 | -0 | -105 | -2.178 | -0 | -0 | -105 | -109 | -109 | -0 | -0 | -0 | -0 |
| EBIT | 528 | 492 | 433 | -1.580 | 592 | 562 | 503 | 501 | -56 | 454 | 446 | 442 | 446 |
| Net financials | 52 | -192 | 126 | -8 | 289 | 213 | 538 | 124 | 116 | 175 | -87 | 96 | -300 |
| Profit before tax | 580 | 301 | 558 | -1.587 | 880 | 774 | 1.145 | 1.082 | 1.168 | 629 | 359 | 538 | 146 |
| Tax | 70 | 75 | 89 | 112 | 109 | 103 | 111 | 115 | -8 | 82 | 79 | 36 | 34 |
| Net profit | 510 | 225 | 469 | -1.699 | 771 | 671 | 1.034 | 967 | 1.176 | 547 | 280 | 502 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.008 | 11.476 | 11.985 | 9.378 | 9.799 | 10.105 | 10.823 | 11.670 | 12.932 | 13.173 | 13.082 | 13.408 | 13.428 |
| Equity | 2.851 | 3.324 | 3.951 | 2.097 | 2.817 | 3.436 | 4.417 | 5.331 | 6.452 | 6.942 | 7.165 | 7.467 | 7.330 |
| Long-term debt | 7.847 | 7.043 | 6.802 | 6.554 | 6.221 | 5.890 | 5.012 | 4.701 | 4.396 | 4.093 | 3.806 | 3.620 | 3.383 |
| Short-term debt | 309 | 1.109 | 1.233 | 727 | 761 | 779 | 1.394 | 1.638 | 2.084 | 2.138 | 2.111 | 2.320 | 2.715 |
| Total debt | 8.156 | 8.152 | 8.035 | 7.281 | 6.982 | 6.669 | 6.406 | 6.340 | 6.481 | 6.230 | 5.918 | 5.941 | 6.098 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|