| Revenue | DKK 576K | -71% |
| EBITDA | DKK 576K | -71% |
| Net profit | DKK 437K | -72% |
| Total assets | DKK 3M | -33% |
| Equity | DKK 2,3M | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 232 | 27 | -18 | -4 | -4 | -4 | -4 | -4 | -4 | -17 | 265 | 1.963 | 576 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -0 | -0 |
| EBITDA | -6 | 232 | 27 | -18 | -4 | -4 | -4 | -4 | -4 | -4 | -17 | 228 | 1.963 | 576 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 232 | 27 | -18 | -4 | -4 | -4 | -4 | -4 | -4 | -17 | 228 | 1.963 | 576 |
| Net financials | -0 | -0 | -20 | -5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 51 | 8 |
| Profit before tax | -6 | 232 | 6 | -23 | -1 | -4 | -4 | -4 | -4 | -4 | -17 | 228 | 2.014 | 584 |
| Tax | -0 | 56 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | 461 | 147 |
| Net profit | -6 | 176 | -2 | -23 | -1 | -4 | -4 | -4 | -4 | -4 | -14 | 228 | 1.553 | 437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 514 | 319 | 150 | 142 | 138 | 134 | 130 | 126 | 122 | 109 | 1.192 | 4.459 | 2.984 |
| Equity | -11 | 165 | 163 | 140 | 139 | 135 | 131 | 127 | 123 | 119 | 106 | 333 | 1.841 | 2.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 349 | 157 | 10 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 859 | 2.617 | 705 |
| Total debt | 11 | 349 | 157 | 10 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 859 | 2.617 | 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Founder | Founder | 1999 | — | — |
NJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marotis Group Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Konstantinos Marotis-Lanas | Founder | 0 companies |
| Nicholas Jerasimos Marotis | Management | 0 companies |