| Revenue | DKK -17K | -4% |
| EBITDA | DKK -62K | -245% |
| Net profit | DKK 454K | -53% |
| Total assets | DKK 32,3M | +1% |
| Equity | DKK 31,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -20 | — | -20 | -11 | -13 | -17 | -10 | -17 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 |
| EBITDA | 482 | 305 | -10 | -161 | -20 | -21 | -20 | -11 | -13 | -17 | -10 | -17 | -18 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 482 | 305 | -10 | -161 | -20 | -21 | -20 | -11 | -13 | -17 | -10 | -17 | -18 | -62 |
| Net financials | 772 | 921 | 730 | 380 | 348 | 1.102 | 714 | 1.778 | 1.191 | 5.453 | 1.142 | 2.406 | 1.185 | 545 |
| Profit before tax | 753 | 900 | 700 | 360 | 329 | 1.080 | 694 | 1.767 | 1.179 | 5.436 | 1.132 | 2.389 | 1.167 | 483 |
| Tax | 61 | 81 | 167 | 118 | 40 | 143 | 29 | 234 | 165 | 440 | 108 | 444 | 201 | 29 |
| Net profit | 692 | 819 | 533 | 242 | 289 | 937 | 664 | 1.533 | 1.014 | 4.996 | 1.024 | 1.945 | 967 | 454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.497 | 18.677 | 19.185 | 19.280 | 19.677 | 20.525 | 21.072 | 22.745 | 22.404 | 28.343 | 29.550 | 32.009 | 31.968 | 32.349 |
| Equity | 17.480 | 18.299 | 18.831 | 19.073 | 19.362 | 20.299 | 20.964 | 22.389 | 22.292 | 27.175 | 28.141 | 30.027 | 30.994 | 31.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 379 | 354 | 206 | 316 | 226 | 109 | 357 | 113 | 1.168 | 1.409 | 1.982 | 974 | 901 |
| Total debt | 17 | 379 | 354 | 206 | 316 | 226 | 109 | 357 | 113 | 1.168 | 1.409 | 1.982 | 974 | 901 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|