| Revenue | DKK -17K | -11% |
| EBITDA | DKK -17K | +11% |
| Net profit | DKK 1,4M | +87% |
| Total assets | DKK 301K | +1319% |
| Equity | DKK 51K | +103% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -17 | -18 | -19 | -19 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -18 | -19 | -19 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -18 | -19 | -19 | -17 |
| Net financials | 902 | -337 | -2.853 | 739 | 1.375 |
| Profit before tax | 885 | -355 | -2.872 | 720 | 1.358 |
| Tax | -6 | -0 | -1 | -6 | -1 |
| Net profit | 891 | -355 | -2.871 | 726 | 1.359 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 967 | 638 | 15 | 21 | 301 |
| Equity | 805 | 450 | -2.334 | -1.608 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 188 | 215 | 243 | 249 |
| Total debt | 162 | 188 | 215 | 243 | 249 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
OC Management | Management | 1999 – 2005 |
CJ Unofficial title | Unofficial title | 2018 – 2019 |
JB Management | Management | 2017 – 2018 |
HH Management | Management | 2005 – 2007 |
TN Management | Management | 2007 – 2008 |
MP Management | Management | 2008 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2007 – 2017 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2008 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Christian Jul Madsen | Unofficial title | 0 companies |
| Johnny Bihl | Management | 0 companies |
| Hans Henrik Palm | Management | 0 companies |
| Thomas Nitz | Management | 0 companies |
| Mogens Poul Zinck | Management | 0 companies |
| Jens Trabjerg | Board of Directors | 0 companies |
| Bo Visti Kristoffersen | Board of Directors | 0 companies |
| Jacob Fisker | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Bent Roland Nielsen | Board of Directors | 0 companies |
| Knud Schulz | Board of Directors | 0 companies |
| Michael Thornemann Grundholm | Board of Directors | 0 companies |