| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -6% |
| Net profit | DKK 4,3M | +5% |
| Total assets | DKK 49,5M | +8% |
| Equity | DKK 48,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -16 | -12 | -14 | -14 | -15 | -17 | -15 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -16 | -12 | -14 | -14 | -15 | -17 | -15 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -16 | -12 | -14 | -14 | -15 | -17 | -15 | -16 | -17 |
| Net financials | 1.749 | 4.859 | 3.319 | 3.620 | 3.088 | 3.011 | 2.902 | 3.613 | 4.092 | 4.315 |
| Profit before tax | 1.741 | 4.843 | 3.306 | 3.606 | 3.074 | 2.996 | 2.885 | 3.597 | 4.076 | 4.298 |
| Tax | -2 | -4 | -3 | -3 | -3 | -3 | -4 | -3 | -3 | -4 |
| Net profit | 1.743 | 4.847 | 3.309 | 3.609 | 3.077 | 3.000 | 2.889 | 3.601 | 4.079 | 4.302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.959 | 22.570 | 25.695 | 29.277 | 32.743 | 35.791 | 38.352 | 41.839 | 45.871 | 49.454 |
| Equity | 17.892 | 22.545 | 25.658 | 29.267 | 32.344 | 35.137 | 37.814 | 41.199 | 45.057 | 48.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 25 | 38 | 10 | 399 | 654 | 538 | 640 | 813 | 595 |
| Total debt | 67 | 25 | 38 | 10 | 399 | 654 | 538 | 640 | 813 | 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 25.0% | 25.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |