| Revenue | DKK -47K | +22% |
| EBITDA | DKK -47K | -22% |
| Net profit | DKK 792K | +17% |
| Total assets | DKK 7,1M | +10% |
| Equity | DKK 7,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -12 | -12 | -12 | -12 | -12 | -48 | -53 | -48 | -38 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -10 | -12 | -12 | -12 | -12 | -12 | -48 | -53 | -48 | -38 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -10 | -12 | -12 | -12 | -12 | -12 | -48 | -53 | -48 | -38 | -47 |
| Net financials | 844 | 296 | -17 | -276 | -203 | 1.432 | 1.112 | 727 | 1.056 | 965 | -1.165 | 717 | 838 |
| Profit before tax | 843 | 295 | -27 | -289 | -216 | 1.419 | 1.099 | 714 | 1.009 | 913 | -1.214 | 678 | 792 |
| Tax | -103 | -77 | -67 | -64 | 10 | -48 | -14 | -8 | 114 | -9 | -1 | -0 | -0 |
| Net profit | 946 | 372 | 40 | -225 | -225 | 1.467 | 1.113 | 722 | 895 | 921 | -1.213 | 678 | 792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.905 | 13.278 | 12.877 | 12.696 | 12.675 | 10.206 | 7.629 | 7.295 | 6.231 | 7.132 | 5.912 | 6.499 | 7.137 |
| Equity | 4.020 | 4.391 | 4.431 | 4.206 | 3.980 | 5.448 | 6.561 | 7.283 | 6.208 | 7.115 | 5.902 | 6.463 | 7.132 |
| Long-term debt | 9.885 | 8.886 | 8.436 | 8.478 | 8.681 | 4.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 10 | 13 | 13 | 13 | 1.068 | 13 | 23 | 17 | 10 | 37 | 5 |
| Total debt | 9.885 | 8.886 | 8.446 | 8.491 | 8.694 | 4.758 | 1.068 | 13 | 23 | 17 | 10 | 37 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2020 | |
| Individual | 33.3% | 50.0% | 2020 | |
GEELSDALEN 8 ApS | Company | 25.0% | 0.0% | 2020 |
| Individual | 5.0% | 0.0% | 2008 | |
M.J. Grønbech Ejendomme A/S | Company | 20.0% | 20.0% | 2017 |
| Individual | 5.0% | 0.0% | 2008 | |
| Individual | 5.0% | 0.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |