| Revenue | DKK -76K | +16% |
| EBITDA | DKK -76K | -16% |
| Net profit | DKK 552K | +393% |
| Total assets | DKK 8,7M | +0% |
| Equity | DKK 8,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -35 | -49 | -61 | -61 | -73 | -60 | -55 | -57 | -96 | -73 | -66 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -35 | -49 | -61 | -61 | -73 | -60 | -55 | -57 | -96 | -73 | -66 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -35 | -49 | -61 | -61 | -73 | -60 | -55 | -57 | -96 | -73 | -66 | -76 |
| Net financials | 1.015 | 1.844 | 834 | 1.423 | 366 | 523 | 764 | 589 | -145 | 1.288 | -1.512 | -50 | 774 |
| Profit before tax | 975 | 1.809 | 785 | 1.362 | 305 | 450 | 705 | 534 | -201 | 1.193 | -1.585 | -116 | 698 |
| Tax | 133 | 210 | 108 | 181 | 19 | 77 | -165 | 119 | -77 | 256 | -400 | 73 | 146 |
| Net profit | 843 | 1.599 | 677 | 1.181 | 286 | 373 | 870 | 415 | -124 | 937 | -1.185 | -188 | 552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.277 | 8.859 | 8.594 | 9.544 | 9.330 | 9.505 | 10.188 | 10.404 | 10.011 | 10.582 | 8.786 | 8.629 | 8.658 |
| Equity | — | 8.533 | 8.510 | 9.492 | 9.278 | 9.451 | 10.121 | 10.336 | 10.011 | 10.448 | 8.764 | 8.575 | 8.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 325 | 84 | 53 | 53 | 54 | 68 | 68 | 0 | 134 | 22 | 53 | 31 |
| Total debt | 143 | 325 | 84 | 53 | 53 | 54 | 68 | 68 | 0 | 134 | 22 | 53 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Svane | Management | 0 companies |