| Revenue | DKK 14,9M | +23% |
| EBITDA | DKK -126K | -103% |
| Net profit | DKK -1,5M | -127% |
| Total assets | DKK 68,2M | -7% |
| Equity | DKK 26,4M | -13% |
| Employees | 37 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 12.020 | 10.760 | 13.105 | 12.119 | 14.895 |
| Staff expenses | -0 | -0 | -0 | -0 | -15.013 |
| EBITDA | 4.253 | 3.898 | 6.078 | 4.807 | -126 |
| Depreciation & amort. | -323 | -360 | -346 | -457 | -574 |
| EBIT | 3.930 | 3.538 | 5.732 | 4.351 | -700 |
| Net financials | 29 | 1.001 | 277 | 2.181 | -1.206 |
| Profit before tax | 3.959 | 4.539 | 6.008 | 6.532 | -1.905 |
| Tax | 887 | 1.011 | 1.174 | 882 | -395 |
| Net profit | 3.072 | 3.528 | 4.834 | 5.650 | -1.511 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 57.952 | 57.425 | 55.578 | 73.116 | 68.238 |
| Equity | 24.924 | 26.452 | 29.786 | 30.435 | 26.425 |
| Long-term debt | 501 | 0 | 940 | 0 | 0 |
| Short-term debt | 32.154 | 30.538 | 24.802 | 42.615 | 41.814 |
| Total debt | 32.655 | 30.538 | 25.742 | 42.615 | 41.814 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JO Audit | Audit | 1999 – 2011 |
KT Management | Management | 2005 – 2024 |
JT Management | Management | 1999 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2017 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 1999 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Sørensen | Audit | 0 companies |
| Kenneth Tang | Management | 0 companies |
| Jens Tang | Management | 0 companies |
| Michael Kjær Salmansen | Chairman | 0 companies |
| Michael Allan Tang | Board of Directors | 0 companies |
| Michael Viborg Pedersen | Board of Directors | 0 companies |
| Martin Krog Tang | Board of Directors | 0 companies |
| Anna Krog Tang | Board of Directors | 0 companies |