| Revenue | DKK 875K | -12% |
| EBITDA | DKK 833K | -11% |
| Net profit | DKK 3,3M | +156% |
| Total assets | DKK 26,1M | +10% |
| Equity | DKK 26M | +10% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 1.122 | 928 | 700 | 660 | 475 | 66.196 | 67.696 | 64.996 | 71.957 | 81.692 | 1.557 | 821 | 1.000 | 875 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50.139 | -52.680 | -50.027 | -52.868 | -58.377 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 1.122 | 928 | 700 | 660 | 475 | 16.017 | 15.007 | 14.964 | 19.071 | 23.287 | 1.542 | 767 | 938 | 833 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.107 | 882 | -649 | -570 | -406 | -10.651 | -11.565 | -12.851 | -13.616 | -14.048 | -815 | -812 | -880 | -759 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 15 | 46 | 51 | 89 | 69 | 5.366 | 3.441 | 2.113 | 5.455 | 9.239 | 727 | -45 | 58 | 74 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 764 | 1.195 | 1.453 | 2.056 | 3.210 | -232 | -186 | -33 | -231 | 246 | 955 | 1.963 | 1.349 | 3.403 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 779 | 1.242 | 1.503 | 2.146 | 3.279 | 5.134 | 3.255 | 2.080 | 5.224 | 9.485 | 1.630 | 1.918 | 1.408 | 3.477 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 12 | 19 | 31 | 49 | 1.049 | 624 | 415 | 1.123 | 1.961 | 131 | 43 | 99 | 132 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 773 | 1.230 | 1.484 | 2.115 | 3.229 | 4.085 | 2.632 | 1.665 | 4.101 | 7.524 | 1.499 | 1.875 | 1.309 | 3.345 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.064 | 10.597 | 11.022 | 12.906 | 16.023 | 81.729 | 85.472 | 81.758 | 77.063 | 26.904 | 25.751 | 23.867 | 23.694 | 26.140 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 10.888 | 10.459 | 10.890 | 12.505 | 15.235 | 22.446 | 23.053 | 23.044 | 25.045 | 23.509 | 24.008 | 23.840 | 23.649 | 25.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.309 | 29.426 | 25.551 | 19.573 | 1.483 | 1.388 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 105 | 132 | 401 | 788 | 27.650 | 30.657 | 30.830 | 30.301 | 1.769 | 211 | 0 | 1 | 80 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 105 | 132 | 401 | 788 | 56.959 | 60.083 | 56.382 | 49.874 | 3.253 | 1.600 | 0 | 1 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|