| Revenue | DKK 197K | +63% |
| EBITDA | DKK 197K | +63% |
| Net profit | DKK -238K | -27% |
| Total assets | DKK 10,4M | -3% |
| Equity | DKK 4M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 533 | 516 | 336 | 121 | 197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 533 | 516 | 336 | 121 | 197 |
| Depreciation & amort. | -29 | -29 | -29 | -29 | -29 |
| EBIT | 504 | 487 | 307 | 92 | 168 |
| Net financials | -174 | -171 | -165 | -285 | -352 |
| Profit before tax | 330 | 316 | 143 | -193 | -183 |
| Tax | 73 | -73 | 79 | -6 | 55 |
| Net profit | 257 | 389 | 64 | -187 | -238 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.232 | 10.433 | 10.532 | 10.692 | 10.376 |
| Equity | 3.989 | 4.378 | 4.442 | 4.255 | 4.018 |
| Long-term debt | 10.000 | 10.017 | 10.021 | 10.000 | 10.000 |
| Short-term debt | 272 | 215 | 253 | 626 | 494 |
| Total debt | 10.272 | 10.232 | 10.274 | 10.626 | 10.494 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
JM Audit | Audit | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 | |
| Individual | 50–66.65% | 50% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Møller Lund | Audit | 0 companies |
| Sajida Nazir Møller | Chief Executive Officer | 0 companies |
| Sajid Nazir Qureshi | Board of Directors | 0 companies |
| Christian Avnstorp | Board of Directors | 0 companies |
| Poul Erik Porse | Chairman | 0 companies |